[NHB] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 225.92%
YoY- -17.1%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 30,485 102,153 104,392 98,297 146,607 137,489 161,373 -24.24%
PBT -8,427 -3,372 10,082 10,909 14,078 -382 18,901 -
Tax -251 -2,783 -4,062 -2,531 -4,973 -2,495 -5,054 -39.35%
NP -8,678 -6,155 6,020 8,378 9,105 -2,877 13,847 -
-
NP to SH -8,445 -7,072 4,295 5,759 6,947 -4,638 9,757 -
-
Tax Rate - - 40.29% 23.20% 35.32% - 26.74% -
Total Cost 39,163 108,308 98,372 89,919 137,502 140,366 147,526 -19.82%
-
Net Worth 311,409 371,691 370,443 384,552 353,332 386,499 357,106 -2.25%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 311,409 371,691 370,443 384,552 353,332 386,499 357,106 -2.25%
NOSH 175,937 164,465 178,958 185,774 192,972 193,249 195,140 -1.71%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -28.47% -6.03% 5.77% 8.52% 6.21% -2.09% 8.58% -
ROE -2.71% -1.90% 1.16% 1.50% 1.97% -1.20% 2.73% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 17.33 62.11 58.33 52.91 75.97 71.15 82.70 -22.92%
EPS -4.80 -4.30 2.40 3.10 3.60 -2.40 5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 2.26 2.07 2.07 1.831 2.00 1.83 -0.55%
Adjusted Per Share Value based on latest NOSH - 181,454
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.81 52.99 54.15 50.99 76.05 71.32 83.71 -24.24%
EPS -4.38 -3.67 2.23 2.99 3.60 -2.41 5.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6154 1.9281 1.9216 1.9948 1.8328 2.0049 1.8524 -2.25%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.865 1.86 0.92 0.73 0.95 0.95 0.68 -
P/RPS 4.99 2.99 1.58 1.38 1.25 1.34 0.82 35.09%
P/EPS -18.02 -43.26 38.33 23.55 26.39 -39.58 13.60 -
EY -5.55 -2.31 2.61 4.25 3.79 -2.53 7.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.82 0.44 0.35 0.52 0.48 0.37 4.79%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 13/11/13 06/11/12 30/11/11 29/11/10 26/10/09 25/11/08 -
Price 0.78 1.93 0.95 0.71 1.02 0.94 0.58 -
P/RPS 4.50 3.11 1.63 1.34 1.34 1.32 0.70 36.34%
P/EPS -16.25 -44.88 39.58 22.90 28.33 -39.17 11.60 -
EY -6.15 -2.23 2.53 4.37 3.53 -2.55 8.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.85 0.46 0.34 0.56 0.47 0.32 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment