[NHB] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 1.55%
YoY- -6657.36%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 14,032 25,921 24,912 15,721 22,102 32,424 40,646 -16.23%
PBT 58,982 -5,444 -45,829 -21,174 3,102 -10,405 -11,236 -
Tax -260 -260 -1,065 -430 -44 -844 -334 -4.08%
NP 58,722 -5,704 -46,894 -21,605 3,058 -11,249 -11,570 -
-
NP to SH 39,066 -5,757 -37,173 -23,245 -344 -11,000 -11,260 -
-
Tax Rate 0.44% - - - 1.42% - - -
Total Cost -44,690 31,625 71,806 37,326 19,044 43,673 52,217 -
-
Net Worth 211,095 185,764 261,837 288,400 285,016 338,776 311,409 -6.26%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 211,095 185,764 261,837 288,400 285,016 338,776 311,409 -6.26%
NOSH 195,025 195,025 195,025 195,025 178,026 175,531 175,937 1.72%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 418.49% -22.01% -188.24% -137.43% 13.84% -34.69% -28.47% -
ROE 18.51% -3.10% -14.20% -8.06% -0.12% -3.25% -3.62% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.43 13.72 13.13 8.29 12.80 18.47 23.10 -17.21%
EPS 20.67 -3.07 -19.60 -12.67 -0.27 -6.27 -6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1175 0.9834 1.38 1.52 1.65 1.93 1.77 -7.37%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.19 13.29 12.77 8.06 11.33 16.63 20.84 -16.23%
EPS 20.03 -2.95 -19.06 -11.92 -0.18 -5.64 -5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0824 0.9525 1.3426 1.4788 1.4614 1.7371 1.5968 -6.26%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.33 0.34 0.56 0.69 0.80 0.84 0.865 -
P/RPS 4.44 2.48 4.27 8.33 6.25 4.55 3.74 2.89%
P/EPS 1.60 -11.16 -2.86 -5.63 -401.71 -13.40 -13.52 -
EY 62.67 -8.96 -34.99 -17.76 -0.25 -7.46 -7.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.35 0.41 0.45 0.48 0.44 0.49 -7.84%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 21/11/19 15/11/18 23/11/17 03/11/16 18/11/15 20/11/14 -
Price 0.69 0.335 0.515 0.69 0.845 0.84 0.78 -
P/RPS 9.29 2.44 3.92 8.33 6.60 4.55 3.38 18.33%
P/EPS 3.34 -10.99 -2.63 -5.63 -424.31 -13.40 -12.19 -
EY 29.97 -9.10 -38.04 -17.76 -0.24 -7.46 -8.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.34 0.37 0.45 0.51 0.44 0.44 5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment