[PEB] YoY Cumulative Quarter Result on 31-Aug-2002 [#1]

Announcement Date
25-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- 70.79%
YoY- -178.47%
View:
Show?
Cumulative Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 30,508 16,154 18,303 4,687 1,373 993 257 -4.95%
PBT 1,918 -3,679 -4,701 -1,718 -553 -77 -1,473 -
Tax -1,676 -373 34 1,718 553 77 1,473 -
NP 242 -4,052 -4,667 0 0 0 0 -100.00%
-
NP to SH 242 -3,679 -4,667 -1,888 -678 -204 -1,473 -
-
Tax Rate 87.38% - - - - - - -
Total Cost 30,266 20,206 22,970 4,687 1,373 993 257 -4.94%
-
Net Worth 2,847 8,161 15,224 12,208 19,633 84,951 8,966 1.22%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 2,847 8,161 15,224 12,208 19,633 84,951 8,966 1.22%
NOSH 142,352 129,542 142,286 141,954 141,250 145,714 32,021 -1.57%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 0.79% -25.08% -25.50% 0.00% 0.00% 0.00% 0.00% -
ROE 8.50% -45.08% -30.65% -15.47% -3.45% -0.24% -16.43% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 21.43 12.47 12.86 3.30 0.97 0.68 0.80 -3.43%
EPS 0.17 -2.84 -3.28 -1.33 -0.48 -0.14 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.063 0.107 0.086 0.139 0.583 0.28 2.84%
Adjusted Per Share Value based on latest NOSH - 141,954
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 44.13 23.37 26.48 6.78 1.99 1.44 0.37 -4.95%
EPS 0.35 -5.32 -6.75 -2.73 -0.98 -0.30 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0412 0.1181 0.2202 0.1766 0.284 1.229 0.1297 1.22%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 28/10/05 28/10/04 30/10/03 25/10/02 29/10/01 31/10/00 24/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment