[PEB] YoY Cumulative Quarter Result on 31-Aug-2005 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 102.01%
YoY- 106.58%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 80,706 40,553 20,812 30,508 16,154 18,303 4,687 60.62%
PBT 2,644 646 1,044 1,918 -3,679 -4,701 -1,718 -
Tax -1,406 118 -746 -1,676 -373 34 1,718 -
NP 1,238 764 298 242 -4,052 -4,667 0 -
-
NP to SH 1,238 764 298 242 -3,679 -4,667 -1,888 -
-
Tax Rate 53.18% -18.27% 71.46% 87.38% - - - -
Total Cost 79,468 39,789 20,514 30,266 20,206 22,970 4,687 60.21%
-
Net Worth 28,863 23,768 0 2,847 8,161 15,224 12,208 15.40%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 28,863 23,768 0 2,847 8,161 15,224 12,208 15.40%
NOSH 142,183 141,481 143,181 142,352 129,542 142,286 141,954 0.02%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 1.53% 1.88% 1.43% 0.79% -25.08% -25.50% 0.00% -
ROE 4.29% 3.21% 0.00% 8.50% -45.08% -30.65% -15.47% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 56.76 28.66 14.54 21.43 12.47 12.86 3.30 60.59%
EPS 0.87 0.54 0.21 0.17 -2.84 -3.28 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.203 0.168 0.00 0.02 0.063 0.107 0.086 15.37%
Adjusted Per Share Value based on latest NOSH - 142,352
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 116.75 58.67 30.11 44.13 23.37 26.48 6.78 60.62%
EPS 1.79 1.11 0.43 0.35 -5.32 -6.75 -2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4176 0.3439 0.00 0.0412 0.1181 0.2202 0.1766 15.40%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 21/08/08 - - - - - - -
Price 0.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.63 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.92 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 23/10/08 30/10/07 30/10/06 28/10/05 28/10/04 30/10/03 25/10/02 -
Price 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.48 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.71 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment