[PEB] QoQ TTM Result on 31-Aug-2002 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
25-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- -18.72%
YoY- 88.81%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 101,441 42,580 14,392 13,736 10,422 11,920 17,010 229.21%
PBT -39,148 -6,696 -10,408 -8,173 -7,008 -10,080 -69,275 -31.67%
Tax -4,082 -1,690 709 500 1,223 7,170 67,535 -
NP -43,230 -8,386 -9,699 -7,673 -5,785 -2,910 -1,740 753.11%
-
NP to SH -39,318 -6,866 -8,575 -7,673 -6,463 -9,045 -70,326 -32.15%
-
Tax Rate - - - - - - - -
Total Cost 144,671 50,966 24,091 21,409 16,207 14,830 18,750 290.95%
-
Net Worth 18,318 9,866 8,666 12,208 14,659 17,407 18,390 -0.26%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 18,318 9,866 8,666 12,208 14,659 17,407 18,390 -0.26%
NOSH 142,002 142,999 142,075 141,954 142,326 142,682 141,463 0.25%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin -42.62% -19.69% -67.39% -55.86% -55.51% -24.41% -10.23% -
ROE -214.64% -69.59% -98.94% -62.85% -44.09% -51.96% -382.41% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 71.44 29.78 10.13 9.68 7.32 8.35 12.02 228.47%
EPS -27.69 -4.80 -6.04 -5.41 -4.54 -6.34 -49.71 -32.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.129 0.069 0.061 0.086 0.103 0.122 0.13 -0.51%
Adjusted Per Share Value based on latest NOSH - 141,954
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 146.75 61.60 20.82 19.87 15.08 17.24 24.61 229.19%
EPS -56.88 -9.93 -12.41 -11.10 -9.35 -13.08 -101.74 -32.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.1427 0.1254 0.1766 0.2121 0.2518 0.266 -0.25%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 31/07/03 08/05/03 29/01/03 25/10/02 31/07/02 30/04/02 25/01/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment