[PARKSON] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -31.86%
YoY- -668.48%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 3,356,348 1,874,852 1,978,274 1,981,319 1,924,550 1,971,657 1,830,293 9.77%
PBT 11,496 -148,926 -45,087 -56,167 336,987 70,377 189,311 -35.00%
Tax -57,876 -51,089 -69,536 -29,994 -255,470 -41,373 -51,260 1.88%
NP -46,380 -200,015 -114,623 -86,161 81,517 29,004 138,051 -
-
NP to SH -37,368 -125,698 -80,576 -57,399 10,097 31,847 130,821 -
-
Tax Rate 503.44% - - - 75.81% 58.79% 27.08% -
Total Cost 3,402,728 2,074,867 2,092,897 2,067,480 1,843,033 1,942,653 1,692,242 11.34%
-
Net Worth 1,711,299 1,856,893 2,081,001 2,337,124 2,557,698 2,824,785 2,822,471 -7.40%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,711,299 1,856,893 2,081,001 2,337,124 2,557,698 2,824,785 2,822,471 -7.40%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,090,650 1,073,182 0.29%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -1.38% -10.67% -5.79% -4.35% 4.24% 1.47% 7.54% -
ROE -2.18% -6.77% -3.87% -2.46% 0.39% 1.13% 4.63% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 311.84 175.68 185.37 185.66 179.08 180.78 170.55 9.72%
EPS -3.49 -11.78 -7.55 -5.38 0.95 2.92 12.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.74 1.95 2.19 2.38 2.59 2.63 -7.44%
Adjusted Per Share Value based on latest NOSH - 1,093,902
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 292.14 163.19 172.19 172.45 167.51 171.61 159.31 9.77%
EPS -3.25 -10.94 -7.01 -5.00 0.88 2.77 11.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4895 1.6162 1.8113 2.0342 2.2262 2.4587 2.4567 -7.40%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.19 0.22 0.245 0.515 0.625 1.01 2.50 -
P/RPS 0.06 0.13 0.13 0.28 0.35 0.56 1.47 -38.85%
P/EPS -5.47 -1.87 -3.24 -9.58 66.52 34.59 20.51 -
EY -18.27 -53.54 -30.82 -10.44 1.50 2.89 4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.13 0.24 0.26 0.39 0.95 -27.25%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/08/21 26/02/20 26/02/19 26/02/18 21/02/17 24/02/16 26/02/15 -
Price 0.195 0.185 0.235 0.495 0.70 0.92 2.30 -
P/RPS 0.06 0.11 0.13 0.27 0.39 0.51 1.35 -38.05%
P/EPS -5.62 -1.57 -3.11 -9.20 74.50 31.51 18.87 -
EY -17.80 -63.67 -32.13 -10.87 1.34 3.17 5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.11 0.12 0.23 0.29 0.36 0.87 -26.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment