[PARKSON] YoY Quarter Result on 31-Dec-2019 [#2]

Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -81.71%
YoY- -115.83%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 832,173 714,502 781,418 987,406 1,054,154 1,064,509 1,046,312 -3.46%
PBT 66,979 -56,856 203,652 -94,576 -3,505 -3,281 431,466 -24.92%
Tax -25,457 -12,217 -9,746 -39,863 -50,622 -18,960 -246,615 -29.49%
NP 41,522 -69,073 193,906 -134,439 -54,127 -22,241 184,851 -20.53%
-
NP to SH 19,343 -36,593 130,628 -81,078 -37,566 -13,870 72,665 -18.42%
-
Tax Rate 38.01% - 4.79% - - - 57.16% -
Total Cost 790,651 783,575 587,512 1,121,845 1,108,281 1,086,750 861,461 -1.31%
-
Net Worth 1,470,594 1,631,440 1,711,299 1,856,893 2,081,001 2,337,124 2,557,698 -8.16%
Dividend
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,470,594 1,631,440 1,711,299 1,856,893 2,081,001 2,337,124 2,557,698 -8.16%
NOSH 1,148,902 1,148,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 0.75%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.99% -9.67% 24.81% -13.62% -5.13% -2.09% 17.67% -
ROE 1.32% -2.24% 7.63% -4.37% -1.81% -0.59% 2.84% -
Per Share
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 72.43 62.19 72.60 92.52 98.78 99.75 97.36 -4.44%
EPS 1.68 -3.19 12.14 -7.60 -3.52 -1.30 6.76 -19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.42 1.59 1.74 1.95 2.19 2.38 -9.10%
Adjusted Per Share Value based on latest NOSH - 1,093,902
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 72.15 61.95 67.75 85.61 91.40 92.30 90.72 -3.46%
EPS 1.68 -3.17 11.33 -7.03 -3.26 -1.20 6.30 -18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2751 1.4145 1.4838 1.61 1.8043 2.0264 2.2177 -8.16%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.175 0.15 0.19 0.22 0.245 0.515 0.625 -
P/RPS 0.24 0.24 0.26 0.24 0.25 0.52 0.64 -14.00%
P/EPS 10.39 -4.71 1.57 -2.90 -6.96 -39.62 9.24 1.82%
EY 9.62 -21.23 63.88 -34.53 -14.37 -2.52 10.82 -1.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.12 0.13 0.13 0.24 0.26 -9.08%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/08/23 24/08/22 25/08/21 26/02/20 26/02/19 26/02/18 21/02/17 -
Price 0.365 0.14 0.195 0.185 0.235 0.495 0.70 -
P/RPS 0.50 0.23 0.27 0.20 0.24 0.50 0.72 -5.45%
P/EPS 21.68 -4.40 1.61 -2.44 -6.68 -38.09 10.35 12.05%
EY 4.61 -22.75 62.24 -41.07 -14.98 -2.63 9.66 -10.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.10 0.12 0.11 0.12 0.23 0.29 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment