[PARKSON] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 91.77%
YoY- 94.86%
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 845,082 837,794 828,044 2,574,930 887,446 924,120 916,810 -1.24%
PBT 75,618 53,601 2,644 -192,156 -54,350 -41,582 -52,886 -
Tax -29,889 -15,409 -15,950 -48,130 -11,226 -18,914 -11,034 16.55%
NP 45,729 38,192 -13,306 -240,286 -65,576 -60,496 -63,920 -
-
NP to SH 26,308 20,681 -8,633 -167,996 -44,620 -43,010 -43,529 -
-
Tax Rate 39.53% 28.75% 603.25% - - - - -
Total Cost 799,353 799,602 841,350 2,815,216 953,022 984,616 980,730 -3.09%
-
Net Worth 1,470,594 1,539,528 1,682,063 1,558,082 1,931,595 2,113,016 2,369,139 -7.06%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,470,594 1,539,528 1,682,063 1,558,082 1,931,595 2,113,016 2,369,139 -7.06%
NOSH 1,148,902 1,148,902 1,148,902 1,093,902 1,093,902 1,093,902 1,093,902 0.75%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.41% 4.56% -1.61% -9.33% -7.39% -6.55% -6.97% -
ROE 1.79% 1.34% -0.51% -10.78% -2.31% -2.04% -1.84% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 73.56 72.92 73.35 241.28 83.16 86.59 85.91 -2.35%
EPS 2.29 1.80 -0.76 -15.74 -4.18 -4.03 -4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.34 1.49 1.46 1.81 1.98 2.22 -8.11%
Adjusted Per Share Value based on latest NOSH - 1,148,902
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 73.56 72.92 72.07 224.12 77.24 80.44 79.80 -1.24%
EPS 2.29 1.80 -0.75 -14.62 -3.88 -3.74 -3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.34 1.4641 1.3561 1.6813 1.8392 2.0621 -7.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.24 0.135 0.18 0.21 0.215 0.39 0.635 -
P/RPS 0.33 0.19 0.25 0.09 0.26 0.45 0.74 -11.67%
P/EPS 10.48 7.50 -23.54 -1.33 -5.14 -9.68 -15.57 -
EY 9.54 13.33 -4.25 -74.96 -19.45 -10.33 -6.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.10 0.12 0.14 0.12 0.20 0.29 -6.29%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/05/24 24/05/23 25/05/22 24/05/21 27/11/19 23/11/18 22/11/17 -
Price 0.305 0.15 0.16 0.21 0.25 0.32 0.605 -
P/RPS 0.41 0.21 0.22 0.09 0.30 0.37 0.70 -7.89%
P/EPS 13.32 8.33 -20.92 -1.33 -5.98 -7.94 -14.83 -
EY 7.51 12.00 -4.78 -74.96 -16.72 -12.59 -6.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.11 0.11 0.14 0.14 0.16 0.27 -1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment