[PARKSON] YoY Quarter Result on 30-Sep-2019 [#1]

Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 2.05%
YoY- -3.74%
Quarter Report
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 837,794 828,044 885,061 887,446 924,120 916,810 878,238 -0.72%
PBT 53,601 2,644 -167,165 -54,350 -41,582 -52,886 -94,479 -
Tax -15,409 -15,950 -2,777 -11,226 -18,914 -11,034 -8,855 8.89%
NP 38,192 -13,306 -169,942 -65,576 -60,496 -63,920 -103,334 -
-
NP to SH 20,681 -8,633 -117,999 -44,620 -43,010 -43,529 -62,568 -
-
Tax Rate 28.75% 603.25% - - - - - -
Total Cost 799,602 841,350 1,055,003 953,022 984,616 980,730 981,572 -3.10%
-
Net Worth 1,539,528 1,682,063 1,558,082 1,931,595 2,113,016 2,369,139 2,394,752 -6.56%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,539,528 1,682,063 1,558,082 1,931,595 2,113,016 2,369,139 2,394,752 -6.56%
NOSH 1,148,902 1,148,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 0.75%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.56% -1.61% -19.20% -7.39% -6.55% -6.97% -11.77% -
ROE 1.34% -0.51% -7.57% -2.31% -2.04% -1.84% -2.61% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 72.92 73.35 82.93 83.16 86.59 85.91 83.25 -2.01%
EPS 1.80 -0.76 -11.06 -4.18 -4.03 -4.08 -5.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.49 1.46 1.81 1.98 2.22 2.27 -7.78%
Adjusted Per Share Value based on latest NOSH - 1,093,902
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 72.92 72.07 77.04 77.24 80.44 79.80 76.44 -0.72%
EPS 1.80 -0.75 -10.27 -3.88 -3.74 -3.79 -5.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.4641 1.3561 1.6813 1.8392 2.0621 2.0844 -6.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.135 0.18 0.21 0.215 0.39 0.635 0.78 -
P/RPS 0.19 0.25 0.25 0.26 0.45 0.74 0.94 -21.80%
P/EPS 7.50 -23.54 -1.90 -5.14 -9.68 -15.57 -13.15 -
EY 13.33 -4.25 -52.65 -19.45 -10.33 -6.42 -7.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.12 0.14 0.12 0.20 0.29 0.34 -17.15%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/05/23 25/05/22 24/05/21 27/11/19 23/11/18 22/11/17 23/11/16 -
Price 0.15 0.16 0.21 0.25 0.32 0.605 0.745 -
P/RPS 0.21 0.22 0.25 0.30 0.37 0.70 0.89 -19.91%
P/EPS 8.33 -20.92 -1.90 -5.98 -7.94 -14.83 -12.56 -
EY 12.00 -4.78 -52.65 -16.72 -12.59 -6.74 -7.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.14 0.14 0.16 0.27 0.33 -15.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment