[SSTEEL] YoY Cumulative Quarter Result on 31-Mar-2010

Announcement Date
03-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010
Profit Trend
QoQ- 100.68%
YoY- 152.67%
Quarter Report
View:
Show?
Cumulative Result
31/03/10 30/09/09 31/12/09 CAGR
Revenue 628,742 1,443,881 2,022,337 -99.12%
PBT 37,188 -54,484 8,824 34070.93%
Tax -2,705 10,953 8,359 -
NP 34,483 -43,531 17,183 1585.89%
-
NP to SH 34,483 -43,531 17,183 1585.89%
-
Tax Rate 7.27% - -94.73% -
Total Cost 594,259 1,487,412 2,005,154 -99.27%
-
Net Worth 794,791 703,193 748,061 27.85%
Dividend
31/03/10 30/09/09 31/12/09 CAGR
Div - 20,928 20,779 -
Div Payout % - 0.00% 120.93% -
Equity
31/03/10 30/09/09 31/12/09 CAGR
Net Worth 794,791 703,193 748,061 27.85%
NOSH 420,524 418,567 415,589 4.90%
Ratio Analysis
31/03/10 30/09/09 31/12/09 CAGR
NP Margin 5.48% -3.01% 0.85% -
ROE 4.34% -6.19% 2.30% -
Per Share
31/03/10 30/09/09 31/12/09 CAGR
RPS 149.51 344.96 486.62 -99.16%
EPS 8.20 -10.40 4.10 1562.81%
DPS 0.00 5.00 5.00 -
NAPS 1.89 1.68 1.80 21.88%
Adjusted Per Share Value based on latest NOSH - 420,524
31/03/10 30/09/09 31/12/09 CAGR
RPS 105.44 242.13 339.14 -99.12%
EPS 5.78 -7.30 2.88 1586.35%
DPS 0.00 3.51 3.48 -
NAPS 1.3328 1.1792 1.2545 27.83%
Price Multiplier on Financial Quarter End Date
31/03/10 30/09/09 31/12/09 CAGR
Date 31/03/10 30/09/09 31/12/09 -
Price 2.50 1.74 1.98 -
P/RPS 0.52 0.50 0.41 162.18%
P/EPS 61.18 -16.73 47.89 170.00%
EY 1.63 -5.98 2.09 -63.51%
DY 2.00 2.87 2.53 -61.45%
P/NAPS 2.50 1.04 1.10 2692.52%
Price Multiplier on Announcement Date
31/03/10 30/09/09 31/12/09 CAGR
Date 03/05/10 12/11/09 21/01/10 -
Price 2.35 1.89 2.39 -
P/RPS 0.49 0.55 0.49 0.00%
P/EPS 57.51 -18.17 57.80 -2.01%
EY 1.74 -5.50 1.73 2.36%
DY 2.13 2.65 2.09 7.99%
P/NAPS 2.35 1.13 1.33 906.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment