[MUHIBAH] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -62.79%
YoY- 63.99%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 381,194 385,977 252,817 295,102 216,368 163,681 144,747 17.49%
PBT 23,511 26,494 19,275 11,329 12,383 7,571 4,562 31.39%
Tax -5,107 -3,513 -2,605 -447 -6,470 -4,134 -3,164 8.29%
NP 18,404 22,981 16,670 10,882 5,913 3,437 1,398 53.60%
-
NP to SH 15,162 20,273 14,632 9,697 5,913 3,437 1,389 48.88%
-
Tax Rate 21.72% 13.26% 13.51% 3.95% 52.25% 54.60% 69.36% -
Total Cost 362,790 362,996 236,147 284,220 210,455 160,244 143,349 16.72%
-
Net Worth 531,999 403,199 335,129 309,263 253,001 244,472 219,986 15.84%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 531,999 403,199 335,129 309,263 253,001 244,472 219,986 15.84%
NOSH 379,999 376,821 149,611 144,515 144,572 143,807 141,734 17.84%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.83% 5.95% 6.59% 3.69% 2.73% 2.10% 0.97% -
ROE 2.85% 5.03% 4.37% 3.14% 2.34% 1.41% 0.63% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 100.31 102.43 168.98 204.20 149.66 113.82 102.13 -0.29%
EPS 3.99 5.38 9.78 6.71 4.09 2.39 0.98 26.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.07 2.24 2.14 1.75 1.70 1.5521 -1.70%
Adjusted Per Share Value based on latest NOSH - 144,515
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 52.17 52.82 34.60 40.38 29.61 22.40 19.81 17.49%
EPS 2.07 2.77 2.00 1.33 0.81 0.47 0.19 48.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.5518 0.4586 0.4232 0.3462 0.3346 0.301 15.84%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.79 2.80 2.65 0.58 0.41 0.65 0.34 -
P/RPS 0.79 2.73 1.57 0.28 0.27 0.57 0.33 15.64%
P/EPS 19.80 52.04 27.10 8.64 10.02 27.20 34.69 -8.91%
EY 5.05 1.92 3.69 11.57 9.98 3.68 2.88 9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 2.62 1.18 0.27 0.23 0.38 0.22 16.83%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 29/05/08 29/05/07 30/05/06 31/05/05 27/05/04 28/05/03 -
Price 1.29 2.55 3.80 0.70 0.45 0.52 0.34 -
P/RPS 1.29 2.49 2.25 0.34 0.30 0.46 0.33 25.48%
P/EPS 32.33 47.40 38.85 10.43 11.00 21.76 34.69 -1.16%
EY 3.09 2.11 2.57 9.59 9.09 4.60 2.88 1.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.38 1.70 0.33 0.26 0.31 0.22 26.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment