[CHHB] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 85.02%
YoY- -36.27%
Quarter Report
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Revenue 57,425 99,164 68,138 83,116 106,084 89,733 40,172 -0.37%
PBT -4,334 4,952 -6,148 -9,178 -4,246 10,145 37,646 -
Tax -2,099 -3,599 -1,123 9,178 4,246 -473 -643 -1.24%
NP -6,433 1,353 -7,271 0 0 9,672 37,003 -
-
NP to SH -6,433 1,353 -7,271 -11,162 -8,191 9,672 37,003 -
-
Tax Rate - 72.68% - - - 4.66% 1.71% -
Total Cost 63,858 97,811 75,409 83,116 106,084 80,061 3,169 -3.13%
-
Net Worth 676,431 651,648 652,737 793,742 553,432 535,202 411,435 -0.52%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Net Worth 676,431 651,648 652,737 793,742 553,432 535,202 411,435 -0.52%
NOSH 276,094 276,122 275,416 275,604 276,716 267,601 262,060 -0.05%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
NP Margin -11.20% 1.36% -10.67% 0.00% 0.00% 10.78% 92.11% -
ROE -0.95% 0.21% -1.11% -1.41% -1.48% 1.81% 8.99% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
RPS 20.80 35.91 24.74 30.16 38.34 33.53 15.33 -0.32%
EPS -2.33 0.49 -2.64 -4.05 -2.97 3.62 14.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.36 2.37 2.88 2.00 2.00 1.57 -0.47%
Adjusted Per Share Value based on latest NOSH - 275,604
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
RPS 19.14 33.06 22.71 27.71 35.36 29.91 13.39 -0.37%
EPS -2.14 0.45 -2.42 -3.72 -2.73 3.22 12.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2549 2.1722 2.1759 2.6459 1.8448 1.7841 1.3715 -0.52%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.13 1.79 0.85 1.80 1.85 5.20 0.00 -
P/RPS 5.43 4.98 3.44 5.97 4.83 15.51 0.00 -100.00%
P/EPS -48.50 365.31 -32.20 -44.44 -62.50 143.87 0.00 -100.00%
EY -2.06 0.27 -3.11 -2.25 -1.60 0.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.76 0.36 0.62 0.93 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/05/99 CAGR
Date 31/05/05 25/05/04 27/05/03 30/05/02 30/05/01 26/05/00 09/08/99 -
Price 0.85 1.45 0.92 1.68 1.66 4.50 0.00 -
P/RPS 4.09 4.04 3.72 5.57 4.33 13.42 0.00 -100.00%
P/EPS -36.48 295.92 -34.85 -41.48 -56.08 124.50 0.00 -100.00%
EY -2.74 0.34 -2.87 -2.41 -1.78 0.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.61 0.39 0.58 0.83 2.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment