[CHHB] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -3.52%
YoY- -1578.5%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 347,471 330,024 377,644 383,739 406,707 455,523 424,790 -12.50%
PBT -128,081 -52,037 -51,737 -68,183 -63,251 -53,449 -14,014 335.37%
Tax -15,087 -17,052 -21,908 3,340 9,570 33,800 36,280 -
NP -143,168 -69,089 -73,645 -64,843 -53,681 -19,649 22,266 -
-
NP to SH -143,168 -69,089 -73,645 -87,349 -84,378 -75,360 -33,445 162.94%
-
Tax Rate - - - - - - - -
Total Cost 490,639 399,113 451,289 448,582 460,388 475,172 402,524 14.06%
-
Net Worth 750,090 767,066 783,626 793,742 638,739 553,941 570,613 19.94%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 4,330 4,330 4,330 4,330 - - -
Div Payout % - 0.00% 0.00% 0.00% 0.00% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 750,090 767,066 783,626 793,742 638,739 553,941 570,613 19.94%
NOSH 275,768 275,923 275,924 275,604 216,521 275,592 275,658 0.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -41.20% -20.93% -19.50% -16.90% -13.20% -4.31% 5.24% -
ROE -19.09% -9.01% -9.40% -11.00% -13.21% -13.60% -5.86% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 126.00 119.61 136.86 139.24 187.84 165.29 154.10 -12.52%
EPS -51.92 -25.04 -26.69 -31.69 -38.97 -27.34 -12.13 162.92%
DPS 0.00 1.57 1.57 1.57 2.00 0.00 0.00 -
NAPS 2.72 2.78 2.84 2.88 2.95 2.01 2.07 19.90%
Adjusted Per Share Value based on latest NOSH - 275,604
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 113.63 107.93 123.50 125.49 133.00 148.97 138.92 -12.50%
EPS -46.82 -22.59 -24.08 -28.57 -27.59 -24.64 -10.94 162.90%
DPS 0.00 1.42 1.42 1.42 1.42 0.00 0.00 -
NAPS 2.453 2.5085 2.5626 2.5957 2.0888 1.8115 1.866 19.94%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.04 1.28 1.59 1.80 1.80 1.47 1.70 -
P/RPS 0.83 1.07 1.16 1.29 0.96 0.89 1.10 -17.07%
P/EPS -2.00 -5.11 -5.96 -5.68 -4.62 -5.38 -14.01 -72.58%
EY -49.92 -19.56 -16.79 -17.61 -21.65 -18.60 -7.14 264.34%
DY 0.00 1.23 0.99 0.87 1.11 0.00 0.00 -
P/NAPS 0.38 0.46 0.56 0.62 0.61 0.73 0.82 -40.03%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 30/05/02 28/02/02 30/11/01 17/08/01 -
Price 0.90 1.12 1.44 1.68 1.72 1.90 1.75 -
P/RPS 0.71 0.94 1.05 1.21 0.92 1.15 1.14 -27.00%
P/EPS -1.73 -4.47 -5.40 -5.30 -4.41 -6.95 -14.42 -75.58%
EY -57.68 -22.36 -18.53 -18.87 -22.66 -14.39 -6.93 309.12%
DY 0.00 1.40 1.09 0.94 1.16 0.00 0.00 -
P/NAPS 0.33 0.40 0.51 0.58 0.58 0.95 0.85 -46.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment