[LBS] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
20-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -70.16%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 209,307 7,245 9,051 8,434 0 -100.00%
PBT 33,806 -24,344 -17,326 -24,252 0 -100.00%
Tax -14,316 24,344 17,326 24,252 0 -100.00%
NP 19,490 0 0 0 0 -100.00%
-
NP to SH 19,490 -24,322 -15,514 -23,916 0 -100.00%
-
Tax Rate 42.35% - - - - -
Total Cost 189,817 7,245 9,051 8,434 0 -100.00%
-
Net Worth 171,028 -289,584 -144,399 -104,931 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 171,028 -289,584 -144,399 -104,931 0 -100.00%
NOSH 280,835 29,990 29,834 29,895 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.31% 0.00% 0.00% 0.00% 0.00% -
ROE 11.40% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 74.53 24.16 30.34 28.21 0.00 -100.00%
EPS 6.94 -81.10 -52.00 -80.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.609 -9.656 -4.84 -3.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,881
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.25 0.46 0.57 0.53 0.00 -100.00%
EPS 1.23 -1.54 -0.98 -1.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 -0.1833 -0.0914 -0.0664 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 0.76 0.00 0.00 0.00 0.00 -
P/RPS 1.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.95 0.00 0.00 0.00 0.00 -100.00%
EY 9.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/02 28/11/01 22/11/00 20/01/00 - -
Price 0.80 0.00 0.00 0.00 0.00 -
P/RPS 1.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.53 0.00 0.00 0.00 0.00 -100.00%
EY 8.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment