[LBS] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 11.54%
YoY- -26.07%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 118,665 78,352 63,076 1,573 2,397 1,460 0 -100.00%
PBT 20,289 16,159 11,462 -8,143 -7,253 -9,924 0 -100.00%
Tax -5,985 -5,983 -4,333 8,143 7,253 9,924 0 -100.00%
NP 14,304 10,176 7,129 0 0 0 0 -100.00%
-
NP to SH 14,304 10,176 7,129 -8,135 -6,453 -9,861 0 -100.00%
-
Tax Rate 29.50% 37.03% 37.80% - - - - -
Total Cost 104,361 68,176 55,947 1,573 2,397 1,460 0 -100.00%
-
Net Worth 290,847 193,119 170,927 -289,858 -141,966 -104,885 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 290,847 193,119 170,927 -289,858 -141,966 -104,885 0 -100.00%
NOSH 366,769 281,104 280,669 30,018 29,331 29,881 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 12.05% 12.99% 11.30% 0.00% 0.00% 0.00% 0.00% -
ROE 4.92% 5.27% 4.17% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 32.35 27.87 22.47 5.24 8.17 4.89 0.00 -100.00%
EPS 3.90 3.62 2.54 -27.10 -22.00 -33.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.793 0.687 0.609 -9.656 -4.84 -3.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,018
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.33 4.84 3.90 0.10 0.15 0.09 0.00 -100.00%
EPS 0.88 0.63 0.44 -0.50 -0.40 -0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1797 0.1193 0.1056 -0.1791 -0.0877 -0.0648 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 - - - - -
Price 1.19 1.29 0.76 0.00 0.00 0.00 0.00 -
P/RPS 3.68 4.63 3.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.51 35.64 29.92 0.00 0.00 0.00 0.00 -100.00%
EY 3.28 2.81 3.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.88 1.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 24/11/04 19/11/03 25/11/02 28/11/01 22/11/00 20/01/00 - -
Price 1.16 1.45 0.80 0.00 0.00 0.00 0.00 -
P/RPS 3.59 5.20 3.56 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.74 40.06 31.50 0.00 0.00 0.00 0.00 -100.00%
EY 3.36 2.50 3.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.11 1.31 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment