[KPS] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 289.9%
YoY- -6.12%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 632,144 455,861 316,624 257,120 152,704 44,479 37,056 60.37%
PBT 28,684 2,843 17,018 57,137 59,958 156,882 60,890 -11.78%
Tax -13,637 -8,792 -9,777 -3,501 -3,168 -3,761 -10,483 4.47%
NP 15,047 -5,949 7,241 53,636 56,790 153,121 50,407 -18.23%
-
NP to SH 12,646 -8,266 4,100 51,522 54,879 150,907 49,136 -20.22%
-
Tax Rate 47.54% 309.25% 57.45% 6.13% 5.28% 2.40% 17.22% -
Total Cost 617,097 461,810 309,383 203,484 95,914 -108,642 -13,351 -
-
Net Worth 999,536 956,545 940,423 1,391,827 1,362,280 1,379,150 1,227,549 -3.36%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 13,434 - 198,026 22,838 21,207 9,993 19,960 -6.38%
Div Payout % 106.24% - 4,829.91% 44.33% 38.64% 6.62% 40.62% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 999,536 956,545 940,423 1,391,827 1,362,280 1,379,150 1,227,549 -3.36%
NOSH 537,385 537,385 537,385 537,385 499,004 499,692 499,004 1.24%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.38% -1.31% 2.29% 20.86% 37.19% 344.25% 136.03% -
ROE 1.27% -0.86% 0.44% 3.70% 4.03% 10.94% 4.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 117.63 84.83 58.92 47.85 30.60 8.90 7.43 58.39%
EPS 2.40 -1.50 0.80 9.60 11.00 30.20 9.90 -21.01%
DPS 2.50 0.00 36.85 4.25 4.25 2.00 4.00 -7.52%
NAPS 1.86 1.78 1.75 2.59 2.73 2.76 2.46 -4.54%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 114.97 82.91 57.58 46.76 27.77 8.09 6.74 60.37%
EPS 2.30 -1.50 0.75 9.37 9.98 27.44 8.94 -20.23%
DPS 2.44 0.00 36.01 4.15 3.86 1.82 3.63 -6.40%
NAPS 1.8178 1.7396 1.7103 2.5313 2.4775 2.5082 2.2325 -3.36%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.83 0.515 0.995 1.68 1.41 1.00 1.41 -
P/RPS 0.71 0.61 1.69 3.51 4.61 11.23 18.99 -42.14%
P/EPS 35.27 -33.48 130.41 17.52 12.82 3.31 14.32 16.19%
EY 2.84 -2.99 0.77 5.71 7.80 30.20 6.98 -13.90%
DY 3.01 0.00 37.04 2.53 3.01 2.00 2.84 0.97%
P/NAPS 0.45 0.29 0.57 0.65 0.52 0.36 0.57 -3.85%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 27/08/20 29/08/19 29/08/18 29/08/17 25/08/16 27/08/15 -
Price 0.775 0.71 0.72 1.67 1.30 1.08 1.19 -
P/RPS 0.66 0.84 1.22 3.49 4.25 12.13 16.02 -41.20%
P/EPS 32.93 -46.16 94.37 17.42 11.82 3.58 12.09 18.15%
EY 3.04 -2.17 1.06 5.74 8.46 27.96 8.27 -15.34%
DY 3.23 0.00 51.18 2.54 3.27 1.85 3.36 -0.65%
P/NAPS 0.42 0.40 0.41 0.64 0.48 0.39 0.48 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment