[KPS] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -71.98%
YoY- 202.65%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 61,925 65,099 112,607 99,479 61,961 97,970 82,613 -4.68%
PBT 23,913 32,757 -9,310 27,046 812 22,443 16,228 6.66%
Tax 2,038 -14,286 -10,926 -2,111 -238 -5,599 -1,739 -
NP 25,951 18,471 -20,236 24,935 574 16,844 14,489 10.19%
-
NP to SH 21,960 19,754 -3,678 20,238 6,687 14,016 13,087 9.00%
-
Tax Rate -8.52% 43.61% - 7.81% 29.31% 24.95% 10.72% -
Total Cost 35,974 46,628 132,843 74,544 61,387 81,126 68,124 -10.08%
-
Net Worth 1,160,060 1,084,061 1,011,450 960,400 926,627 925,056 863,742 5.03%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 19,272 - - - - - -
Div Payout % - 97.56% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,160,060 1,084,061 1,011,450 960,400 926,627 925,056 863,742 5.03%
NOSH 477,391 481,804 459,749 480,200 477,642 467,200 436,233 1.51%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 41.91% 28.37% -17.97% 25.07% 0.93% 17.19% 17.54% -
ROE 1.89% 1.82% -0.36% 2.11% 0.72% 1.52% 1.52% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 12.97 13.51 24.49 20.72 12.97 20.97 18.94 -6.11%
EPS 4.60 4.10 -0.80 4.30 1.40 3.00 3.00 7.37%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.25 2.20 2.00 1.94 1.98 1.98 3.46%
Adjusted Per Share Value based on latest NOSH - 480,200
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.52 12.11 20.95 18.51 11.53 18.23 15.37 -4.68%
EPS 4.09 3.68 -0.68 3.77 1.24 2.61 2.44 8.98%
DPS 0.00 3.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1587 2.0173 1.8822 1.7872 1.7243 1.7214 1.6073 5.03%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.01 1.02 1.23 1.44 1.40 1.74 1.22 -
P/RPS 7.79 7.55 5.02 6.95 10.79 8.30 6.44 3.21%
P/EPS 21.96 24.88 -153.75 34.17 100.00 58.00 40.67 -9.75%
EY 4.55 4.02 -0.65 2.93 1.00 1.72 2.46 10.78%
DY 0.00 3.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.56 0.72 0.72 0.88 0.62 -6.27%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 31/05/11 27/05/10 28/05/09 28/05/08 31/05/07 -
Price 1.36 1.01 1.08 1.25 1.94 1.95 1.17 -
P/RPS 10.48 7.48 4.41 6.03 14.96 9.30 6.18 9.19%
P/EPS 29.57 24.63 -135.00 29.66 138.57 65.00 39.00 -4.50%
EY 3.38 4.06 -0.74 3.37 0.72 1.54 2.56 4.73%
DY 0.00 3.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.49 0.63 1.00 0.98 0.59 -0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment