[KPS] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 100.57%
YoY- -91.15%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 329,177 308,393 234,388 157,461 95,841 76,756 19,190 60.55%
PBT 23,901 19,006 11,478 7,176 15,546 22,343 119,414 -23.50%
Tax -7,506 -6,775 -5,504 -4,675 -1,342 -1,144 -2,262 22.11%
NP 16,395 12,231 5,974 2,501 14,204 21,199 117,152 -27.93%
-
NP to SH 10,332 11,003 3,137 1,169 13,214 20,208 116,425 -33.20%
-
Tax Rate 31.40% 35.65% 47.95% 65.15% 8.63% 5.12% 1.89% -
Total Cost 312,782 296,162 228,414 154,960 81,637 55,557 -97,962 -
-
Net Worth 1,047,900 1,010,283 967,292 1,133,882 1,372,261 1,347,310 1,352,300 -4.15%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 13,434 13,434 - - - - - -
Div Payout % 130.03% 122.10% - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,047,900 1,010,283 967,292 1,133,882 1,372,261 1,347,310 1,352,300 -4.15%
NOSH 537,385 537,385 537,385 537,385 499,004 499,004 499,004 1.24%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.98% 3.97% 2.55% 1.59% 14.82% 27.62% 610.48% -
ROE 0.99% 1.09% 0.32% 0.10% 0.96% 1.50% 8.61% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 61.26 57.39 43.62 29.30 19.21 15.38 3.85 58.56%
EPS 1.90 2.00 0.60 0.20 2.60 4.00 23.30 -34.13%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.88 1.80 2.11 2.75 2.70 2.71 -5.33%
Adjusted Per Share Value based on latest NOSH - 537,385
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 59.87 56.09 42.63 28.64 17.43 13.96 3.49 60.55%
EPS 1.88 2.00 0.57 0.21 2.40 3.68 21.17 -33.19%
DPS 2.44 2.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9058 1.8374 1.7592 2.0621 2.4957 2.4503 2.4594 -4.15%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.72 0.965 0.35 1.39 1.26 1.38 1.07 -
P/RPS 1.18 1.68 0.80 4.74 6.56 8.97 27.82 -40.93%
P/EPS 37.45 47.13 59.96 638.98 47.58 34.08 4.59 41.86%
EY 2.67 2.12 1.67 0.16 2.10 2.93 21.81 -29.52%
DY 3.47 2.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.19 0.66 0.46 0.51 0.39 -0.87%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 27/05/21 28/05/20 30/05/19 30/05/18 31/05/17 30/05/16 -
Price 0.75 0.97 0.59 1.05 1.67 1.45 1.00 -
P/RPS 1.22 1.69 1.35 3.58 8.69 9.43 26.00 -39.92%
P/EPS 39.01 47.37 101.07 482.68 63.06 35.81 4.29 44.44%
EY 2.56 2.11 0.99 0.21 1.59 2.79 23.33 -30.79%
DY 3.33 2.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.52 0.33 0.50 0.61 0.54 0.37 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment