[DKSH] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -118.62%
YoY- -209.72%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 942,942 900,622 907,621 788,556 740,084 790,573 660,365 6.11%
PBT 5,549 2,985 -9,532 47 2,749 3,149 1,868 19.88%
Tax -2,337 -1,593 -1,687 -1,011 -780 -1,395 -469 30.67%
NP 3,212 1,392 -11,219 -964 1,969 1,754 1,399 14.85%
-
NP to SH 2,468 901 -12,097 -1,603 1,461 1,754 1,399 9.91%
-
Tax Rate 42.12% 53.37% - 2,151.06% 28.37% 44.30% 25.11% -
Total Cost 939,730 899,230 918,840 789,520 738,115 788,819 658,966 6.09%
-
Net Worth 163,689 145,740 134,864 146,438 143,445 122,779 42,176 25.34%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 163,689 145,740 134,864 146,438 143,445 122,779 42,176 25.34%
NOSH 157,197 158,070 157,718 157,156 157,096 158,018 82,781 11.27%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.34% 0.15% -1.24% -0.12% 0.27% 0.22% 0.21% -
ROE 1.51% 0.62% -8.97% -1.09% 1.02% 1.43% 3.32% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 599.85 569.76 575.47 501.76 471.10 500.31 797.72 -4.63%
EPS 1.57 0.57 -7.67 -1.02 0.93 1.11 1.69 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0413 0.922 0.8551 0.9318 0.9131 0.777 0.5095 12.64%
Adjusted Per Share Value based on latest NOSH - 157,156
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 598.09 571.25 575.69 500.17 469.42 501.45 418.86 6.11%
EPS 1.57 0.57 -7.67 -1.02 0.93 1.11 0.89 9.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0383 0.9244 0.8554 0.9288 0.9098 0.7788 0.2675 25.34%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.69 0.50 0.65 0.73 0.65 0.87 0.95 -
P/RPS 0.12 0.09 0.11 0.15 0.14 0.17 0.12 0.00%
P/EPS 43.95 87.72 -8.47 -71.57 69.89 78.38 56.21 -4.01%
EY 2.28 1.14 -11.80 -1.40 1.43 1.28 1.78 4.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.76 0.78 0.71 1.12 1.86 -15.85%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 27/05/09 29/05/08 22/05/07 29/05/06 26/05/05 25/05/04 -
Price 0.75 0.65 0.65 0.70 0.69 0.84 0.96 -
P/RPS 0.13 0.11 0.11 0.14 0.15 0.17 0.12 1.34%
P/EPS 47.77 114.04 -8.47 -68.63 74.19 75.68 56.80 -2.84%
EY 2.09 0.88 -11.80 -1.46 1.35 1.32 1.76 2.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.76 0.75 0.76 1.08 1.88 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment