[MTDACPI] YoY Cumulative Quarter Result on 31-Dec-2013 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -18.13%
YoY- 166.32%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 220,379 202,310 254,428 230,260 168,013 244,990 435,548 -10.72%
PBT 3,283 -5,058 2,204 6,247 -4,460 -9,460 -8,216 -
Tax -3,063 -110 -1,557 -1,661 -1,232 -1,421 -3,341 -1.43%
NP 220 -5,168 647 4,586 -5,692 -10,881 -11,557 -
-
NP to SH -1,771 -5,158 672 3,838 -5,787 -11,200 -11,870 -27.15%
-
Tax Rate 93.30% - 70.64% 26.59% - - - -
Total Cost 220,159 207,478 253,781 225,674 173,705 255,871 447,105 -11.12%
-
Net Worth 97,018 104,085 85,737 167,636 161,390 184,742 189,365 -10.53%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 97,018 104,085 85,737 167,636 161,390 184,742 189,365 -10.53%
NOSH 231,632 231,300 231,724 220,574 230,557 230,927 230,933 0.05%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.10% -2.55% 0.25% 1.99% -3.39% -4.44% -2.65% -
ROE -1.83% -4.96% 0.78% 2.29% -3.59% -6.06% -6.27% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 95.40 87.47 109.80 104.39 72.87 106.09 188.60 -10.72%
EPS -0.77 -2.23 0.29 1.74 -2.51 -4.85 -5.14 -27.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.45 0.37 0.76 0.70 0.80 0.82 -10.54%
Adjusted Per Share Value based on latest NOSH - 687,586
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 95.14 87.34 109.84 99.41 72.53 105.77 188.03 -10.72%
EPS -0.76 -2.23 0.29 1.66 -2.50 -4.84 -5.12 -27.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.4494 0.3701 0.7237 0.6968 0.7976 0.8175 -10.53%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.345 0.29 0.30 0.45 0.30 0.42 0.52 -
P/RPS 0.36 0.33 0.27 0.43 0.41 0.40 0.28 4.27%
P/EPS -45.00 -13.00 103.45 25.86 -11.95 -8.66 -10.12 28.20%
EY -2.22 -7.69 0.97 3.87 -8.37 -11.55 -9.88 -22.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.64 0.81 0.59 0.43 0.53 0.63 4.48%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 25/02/15 27/02/14 28/02/13 24/02/12 25/02/11 -
Price 0.365 0.34 0.32 0.485 0.25 0.44 0.52 -
P/RPS 0.38 0.39 0.29 0.46 0.34 0.41 0.28 5.21%
P/EPS -47.61 -15.25 110.34 27.87 -9.96 -9.07 -10.12 29.41%
EY -2.10 -6.56 0.91 3.59 -10.04 -11.02 -9.88 -22.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.76 0.86 0.64 0.36 0.55 0.63 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment