[BJMEDIA] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -102.6%
YoY--%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Revenue 29,961 24 6,084 15,246 0 28,339 28,838 -0.04%
PBT -456 -1,240 -2,989 -2,176 0 -142 139 -
Tax -986 -5 2,989 2,176 0 142 31 -
NP -1,442 -1,245 0 0 0 0 170 -
-
NP to SH -1,442 -1,245 -2,588 -2,182 0 -379 170 -
-
Tax Rate - - - - - - -22.30% -
Total Cost 31,403 1,269 6,084 15,246 0 28,339 28,668 -0.09%
-
Net Worth 26,600 40,032 44,796 49,550 0 52,708 54,558 0.75%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 26,600 40,032 44,796 49,550 0 52,708 54,558 0.75%
NOSH 70,000 40,032 40,000 39,963 39,963 39,894 39,534 -0.59%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
NP Margin -4.81% -5,187.50% 0.00% 0.00% 0.00% 0.00% 0.59% -
ROE -5.42% -3.11% -5.78% -4.40% 0.00% -0.72% 0.31% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
RPS 42.80 0.06 15.21 38.15 0.00 71.03 72.94 0.56%
EPS -2.06 -3.11 -6.47 -5.46 0.00 -0.95 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 1.00 1.1199 1.2399 0.00 1.3212 1.38 1.36%
Adjusted Per Share Value based on latest NOSH - 40,036
30/06/04 30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
RPS 12.74 0.01 2.59 6.49 0.00 12.05 12.27 -0.03%
EPS -0.61 -0.53 -1.10 -0.93 0.00 -0.16 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1132 0.1703 0.1906 0.2108 0.00 0.2242 0.2321 0.75%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 31/07/01 31/07/00 31/07/99 CAGR
Date 22/07/04 22/08/03 11/10/02 24/08/01 - 27/09/00 08/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment