[PCCS] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -89.34%
YoY- 45.6%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 97,774 169,299 114,498 104,834 116,895 124,312 151,657 -7.05%
PBT 2,003 18,445 1,489 2,051 2,904 8,507 5,617 -15.78%
Tax -709 -3,132 -432 -1,135 -1,855 -2,686 -1,875 -14.95%
NP 1,294 15,313 1,057 916 1,049 5,821 3,742 -16.21%
-
NP to SH 1,608 17,190 1,974 1,622 1,114 5,979 3,718 -13.03%
-
Tax Rate 35.40% 16.98% 29.01% 55.34% 63.88% 31.57% 33.38% -
Total Cost 96,480 153,986 113,441 103,918 115,846 118,491 147,915 -6.87%
-
Net Worth 170,365 178,124 162,774 155,214 140,644 128,944 90,846 11.04%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,230 12,898 2,120 - - 2,100 - -
Div Payout % 138.69% 75.03% 107.42% - - 35.13% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 170,365 178,124 162,774 155,214 140,644 128,944 90,846 11.04%
NOSH 223,020 214,970 213,772 210,403 210,042 210,042 60,012 24.44%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.32% 9.04% 0.92% 0.87% 0.90% 4.68% 2.47% -
ROE 0.94% 9.65% 1.21% 1.05% 0.79% 4.64% 4.09% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 43.84 78.75 53.99 49.83 55.65 59.18 252.71 -25.30%
EPS 0.72 8.00 0.93 0.77 0.53 2.85 6.24 -30.21%
DPS 1.00 6.00 1.00 0.00 0.00 1.00 0.00 -
NAPS 0.7639 0.8286 0.7676 0.7377 0.6696 0.6139 1.5138 -10.76%
Adjusted Per Share Value based on latest NOSH - 210,403
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 43.85 75.93 51.35 47.02 52.43 55.76 68.02 -7.05%
EPS 0.72 7.71 0.89 0.73 0.50 2.68 1.67 -13.07%
DPS 1.00 5.79 0.95 0.00 0.00 0.94 0.00 -
NAPS 0.7641 0.7989 0.7301 0.6962 0.6308 0.5783 0.4075 11.04%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.40 0.445 0.50 0.32 0.595 0.22 0.55 -
P/RPS 0.91 0.57 0.93 0.64 1.07 0.37 0.22 26.68%
P/EPS 55.48 5.56 53.71 41.51 112.19 7.73 8.88 35.69%
EY 1.80 17.97 1.86 2.41 0.89 12.94 11.26 -26.32%
DY 2.50 13.48 2.00 0.00 0.00 4.55 0.00 -
P/NAPS 0.52 0.54 0.65 0.43 0.89 0.36 0.36 6.31%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 27/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.41 0.69 0.45 0.405 0.49 0.24 0.495 -
P/RPS 0.94 0.88 0.83 0.81 0.88 0.41 0.20 29.40%
P/EPS 56.86 8.63 48.34 52.54 92.39 8.43 7.99 38.66%
EY 1.76 11.59 2.07 1.90 1.08 11.86 12.52 -27.88%
DY 2.44 8.70 2.22 0.00 0.00 4.17 0.00 -
P/NAPS 0.54 0.83 0.59 0.55 0.73 0.39 0.33 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment