[PCCS] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 21.16%
YoY- 60.81%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 114,498 104,834 116,895 124,312 151,657 125,406 129,390 -2.01%
PBT 1,489 2,051 2,904 8,507 5,617 -3,549 -791 -
Tax -432 -1,135 -1,855 -2,686 -1,875 -429 -83 31.61%
NP 1,057 916 1,049 5,821 3,742 -3,978 -874 -
-
NP to SH 1,974 1,622 1,114 5,979 3,718 -3,104 -857 -
-
Tax Rate 29.01% 55.34% 63.88% 31.57% 33.38% - - -
Total Cost 113,441 103,918 115,846 118,491 147,915 129,384 130,264 -2.27%
-
Net Worth 162,774 155,214 140,644 128,944 90,846 73,058 102,123 8.07%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 2,120 - - 2,100 - - - -
Div Payout % 107.42% - - 35.13% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 162,774 155,214 140,644 128,944 90,846 73,058 102,123 8.07%
NOSH 213,772 210,403 210,042 210,042 60,012 46,817 58,698 24.01%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.92% 0.87% 0.90% 4.68% 2.47% -3.17% -0.68% -
ROE 1.21% 1.05% 0.79% 4.64% 4.09% -4.25% -0.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 53.99 49.83 55.65 59.18 252.71 267.86 220.43 -20.88%
EPS 0.93 0.77 0.53 2.85 6.24 -6.63 -1.46 -
DPS 1.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.7676 0.7377 0.6696 0.6139 1.5138 1.5605 1.7398 -12.73%
Adjusted Per Share Value based on latest NOSH - 210,042
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.34 47.01 52.41 55.74 68.00 56.23 58.02 -2.01%
EPS 0.89 0.73 0.50 2.68 1.67 -1.39 -0.38 -
DPS 0.95 0.00 0.00 0.94 0.00 0.00 0.00 -
NAPS 0.7299 0.696 0.6306 0.5782 0.4073 0.3276 0.4579 8.07%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.50 0.32 0.595 0.22 0.55 0.46 0.37 -
P/RPS 0.93 0.64 1.07 0.37 0.22 0.17 0.17 32.70%
P/EPS 53.71 41.51 112.19 7.73 8.88 -6.94 -25.34 -
EY 1.86 2.41 0.89 12.94 11.26 -14.41 -3.95 -
DY 2.00 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 0.65 0.43 0.89 0.36 0.36 0.29 0.21 20.70%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 30/08/19 30/08/18 30/08/17 29/08/16 21/08/15 -
Price 0.45 0.405 0.49 0.24 0.495 0.43 0.34 -
P/RPS 0.83 0.81 0.88 0.41 0.20 0.16 0.15 32.95%
P/EPS 48.34 52.54 92.39 8.43 7.99 -6.49 -23.29 -
EY 2.07 1.90 1.08 11.86 12.52 -15.42 -4.29 -
DY 2.22 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.73 0.39 0.33 0.28 0.20 19.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment