[MKH] YoY Cumulative Quarter Result on 30-Jun-2005 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- 79.46%
YoY- -31.14%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 227,894 204,779 201,571 164,793 214,582 183,452 149,765 7.24%
PBT 39,274 51,018 48,391 33,381 47,010 46,303 34,225 2.31%
Tax -8,218 -12,086 -12,757 -11,284 -14,921 -13,713 -10,477 -3.96%
NP 31,056 38,932 35,634 22,097 32,089 32,590 23,748 4.56%
-
NP to SH 31,124 38,838 35,634 22,097 32,089 32,590 23,748 4.60%
-
Tax Rate 20.92% 23.69% 26.36% 33.80% 31.74% 29.62% 30.61% -
Total Cost 196,838 165,847 165,937 142,696 182,493 150,862 126,017 7.70%
-
Net Worth 594,452 530,981 487,602 413,465 382,046 349,427 299,224 12.10%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - 2,784 - -
Div Payout % - - - - - 8.54% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 594,452 530,981 487,602 413,465 382,046 349,427 299,224 12.10%
NOSH 226,027 195,213 195,041 195,030 145,264 139,214 94,992 15.52%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 13.63% 19.01% 17.68% 13.41% 14.95% 17.76% 15.86% -
ROE 5.24% 7.31% 7.31% 5.34% 8.40% 9.33% 7.94% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 100.83 104.90 103.35 84.50 147.72 131.78 157.66 -7.17%
EPS 13.77 19.90 18.27 11.33 22.09 23.41 25.00 -9.45%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.63 2.72 2.50 2.12 2.63 2.51 3.15 -2.95%
Adjusted Per Share Value based on latest NOSH - 194,900
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 39.42 35.42 34.86 28.50 37.11 31.73 25.90 7.24%
EPS 5.38 6.72 6.16 3.82 5.55 5.64 4.11 4.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
NAPS 1.0282 0.9184 0.8434 0.7151 0.6608 0.6044 0.5175 12.11%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.94 1.41 0.69 0.74 1.59 1.00 1.73 -
P/RPS 0.93 1.34 0.67 0.88 1.08 0.76 1.10 -2.75%
P/EPS 6.83 7.09 3.78 6.53 7.20 4.27 6.92 -0.21%
EY 14.65 14.11 26.48 15.31 13.89 23.41 14.45 0.22%
DY 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.36 0.52 0.28 0.35 0.60 0.40 0.55 -6.81%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 29/08/06 29/08/05 24/08/04 28/08/03 27/08/02 -
Price 0.91 1.35 0.74 0.66 1.13 1.16 1.79 -
P/RPS 0.90 1.29 0.72 0.78 0.76 0.88 1.14 -3.85%
P/EPS 6.61 6.79 4.05 5.83 5.12 4.96 7.16 -1.32%
EY 15.13 14.74 24.69 17.17 19.55 20.18 13.97 1.33%
DY 0.00 0.00 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 0.35 0.50 0.30 0.31 0.43 0.46 0.57 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment