[MKH] YoY Cumulative Quarter Result on 30-Jun-2007 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 18.84%
YoY- 8.99%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 217,450 274,355 227,894 204,779 201,571 164,793 214,582 0.22%
PBT 24,222 45,728 39,274 51,018 48,391 33,381 47,010 -10.45%
Tax -5,712 -11,315 -8,218 -12,086 -12,757 -11,284 -14,921 -14.78%
NP 18,510 34,413 31,056 38,932 35,634 22,097 32,089 -8.75%
-
NP to SH 17,882 33,771 31,124 38,838 35,634 22,097 32,089 -9.28%
-
Tax Rate 23.58% 24.74% 20.92% 23.69% 26.36% 33.80% 31.74% -
Total Cost 198,940 239,942 196,838 165,847 165,937 142,696 182,493 1.44%
-
Net Worth 666,664 458,208 594,452 530,981 487,602 413,465 382,046 9.71%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 666,664 458,208 594,452 530,981 487,602 413,465 382,046 9.71%
NOSH 240,672 229,104 226,027 195,213 195,041 195,030 145,264 8.77%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.51% 12.54% 13.63% 19.01% 17.68% 13.41% 14.95% -
ROE 2.68% 7.37% 5.24% 7.31% 7.31% 5.34% 8.40% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 90.35 119.75 100.83 104.90 103.35 84.50 147.72 -7.86%
EPS 7.43 14.04 13.77 19.90 18.27 11.33 22.09 -16.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.00 2.63 2.72 2.50 2.12 2.63 0.86%
Adjusted Per Share Value based on latest NOSH - 195,341
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 37.61 47.45 39.42 35.42 34.86 28.50 37.11 0.22%
EPS 3.09 5.84 5.38 6.72 6.16 3.82 5.55 -9.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1531 0.7925 1.0282 0.9184 0.8434 0.7151 0.6608 9.71%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.98 0.83 0.94 1.41 0.69 0.74 1.59 -
P/RPS 1.08 0.69 0.93 1.34 0.67 0.88 1.08 0.00%
P/EPS 13.19 5.63 6.83 7.09 3.78 6.53 7.20 10.61%
EY 7.58 17.76 14.65 14.11 26.48 15.31 13.89 -9.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.36 0.52 0.28 0.35 0.60 -8.58%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 28/08/09 28/08/08 29/08/07 29/08/06 29/08/05 24/08/04 -
Price 1.04 1.00 0.91 1.35 0.74 0.66 1.13 -
P/RPS 1.15 0.84 0.90 1.29 0.72 0.78 0.76 7.14%
P/EPS 14.00 6.78 6.61 6.79 4.05 5.83 5.12 18.24%
EY 7.14 14.74 15.13 14.74 24.69 17.17 19.55 -15.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.35 0.50 0.30 0.31 0.43 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment