[MKH] YoY Cumulative Quarter Result on 31-Mar-2000 [#2]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 110.47%
YoY- -24.57%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 114,308 111,013 44,852 51,986 66,632 -0.56%
PBT 22,784 26,446 6,075 13,890 13,190 -0.56%
Tax -6,491 -8,864 -2,402 -3,901 52 -
NP 16,293 17,582 3,673 9,989 13,242 -0.21%
-
NP to SH 16,293 17,582 3,673 9,989 13,242 -0.21%
-
Tax Rate 28.49% 33.52% 39.54% 28.08% -0.39% -
Total Cost 98,015 93,431 41,179 41,997 53,390 -0.63%
-
Net Worth 331,102 293,508 271,441 228,102 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 2,759 - - - - -100.00%
Div Payout % 16.93% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 331,102 293,508 271,441 228,102 0 -100.00%
NOSH 137,959 94,986 94,909 95,042 94,992 -0.38%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 14.25% 15.84% 8.19% 19.21% 19.87% -
ROE 4.92% 5.99% 1.35% 4.38% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 82.86 116.87 47.26 54.70 70.14 -0.17%
EPS 11.81 18.51 3.87 10.51 13.94 0.17%
DPS 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.40 3.09 2.86 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,981
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 19.49 18.93 7.65 8.86 11.36 -0.56%
EPS 2.78 3.00 0.63 1.70 2.26 -0.21%
DPS 0.47 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5645 0.5004 0.4628 0.3889 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.99 1.40 1.03 2.40 0.00 -
P/RPS 1.19 1.20 2.18 4.39 0.00 -100.00%
P/EPS 8.38 7.56 26.61 22.84 0.00 -100.00%
EY 11.93 13.22 3.76 4.38 0.00 -100.00%
DY 2.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.45 0.36 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 30/05/02 25/05/01 25/05/00 - -
Price 1.04 1.59 0.95 2.36 0.00 -
P/RPS 1.26 1.36 2.01 4.31 0.00 -100.00%
P/EPS 8.81 8.59 24.55 22.45 0.00 -100.00%
EY 11.36 11.64 4.07 4.45 0.00 -100.00%
DY 1.92 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.51 0.33 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment