[MKH] QoQ Annualized Quarter Result on 31-Mar-2000 [#2]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 5.24%
YoY- -24.57%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 64,348 105,312 101,764 103,972 97,640 107,586 0 -100.00%
PBT 5,752 25,451 25,920 27,780 26,008 24,409 0 -100.00%
Tax -2,808 -8,820 -7,708 -7,802 -7,024 -335 0 -100.00%
NP 2,944 16,631 18,212 19,978 18,984 24,074 0 -100.00%
-
NP to SH 2,944 16,631 18,212 19,978 18,984 24,074 0 -100.00%
-
Tax Rate 48.82% 34.65% 29.74% 28.08% 27.01% 1.37% - -
Total Cost 61,404 88,681 83,552 83,994 78,656 83,512 0 -100.00%
-
Net Worth 271,459 267,843 230,816 228,102 222,112 217,559 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 2,849 - - - - - -
Div Payout % - 17.13% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 271,459 267,843 230,816 228,102 222,112 217,559 0 -100.00%
NOSH 95,584 94,980 94,986 95,042 94,920 95,003 94,992 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.58% 15.79% 17.90% 19.21% 19.44% 22.38% 0.00% -
ROE 1.08% 6.21% 7.89% 8.76% 8.55% 11.07% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.32 110.88 107.14 109.39 102.87 113.24 0.00 -100.00%
EPS 3.08 17.51 19.17 21.02 20.00 25.34 0.00 -100.00%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.82 2.43 2.40 2.34 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,981
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.97 17.95 17.35 17.73 16.65 18.34 0.00 -100.00%
EPS 0.50 2.84 3.10 3.41 3.24 4.10 0.00 -100.00%
DPS 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4628 0.4566 0.3935 0.3889 0.3787 0.3709 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.28 1.65 1.86 2.40 0.00 0.00 0.00 -
P/RPS 1.90 1.49 1.74 2.19 0.00 0.00 0.00 -100.00%
P/EPS 41.56 9.42 9.70 11.42 0.00 0.00 0.00 -100.00%
EY 2.41 10.61 10.31 8.76 0.00 0.00 0.00 -100.00%
DY 0.00 1.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.59 0.77 1.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 27/11/00 25/08/00 25/05/00 24/02/00 25/11/99 - -
Price 1.27 1.45 1.94 2.36 2.64 0.00 0.00 -
P/RPS 1.89 1.31 1.81 2.16 2.57 0.00 0.00 -100.00%
P/EPS 41.23 8.28 10.12 11.23 13.20 0.00 0.00 -100.00%
EY 2.43 12.08 9.88 8.91 7.58 0.00 0.00 -100.00%
DY 0.00 2.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.80 0.98 1.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment