[MKH] YoY Cumulative Quarter Result on 31-Mar-2011 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 111.63%
YoY- 3.75%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 370,642 285,070 237,074 126,151 157,940 175,293 149,773 16.29%
PBT 99,993 64,951 41,290 18,526 19,539 25,205 22,857 27.87%
Tax -25,392 -14,717 -9,885 -3,961 -4,920 -5,788 -5,423 29.32%
NP 74,601 50,234 31,405 14,565 14,619 19,417 17,434 27.40%
-
NP to SH 67,483 46,882 32,442 14,507 13,983 19,341 17,451 25.27%
-
Tax Rate 25.39% 22.66% 23.94% 21.38% 25.18% 22.96% 23.73% -
Total Cost 296,041 234,836 205,669 111,586 143,321 155,876 132,339 14.35%
-
Net Worth 1,190,383 859,844 814,687 688,288 664,252 634,769 574,223 12.91%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 41,914 - - - - - - -
Div Payout % 62.11% - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,190,383 859,844 814,687 688,288 664,252 634,769 574,223 12.91%
NOSH 419,149 341,208 290,959 264,726 240,671 229,158 224,305 10.97%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 20.13% 17.62% 13.25% 11.55% 9.26% 11.08% 11.64% -
ROE 5.67% 5.45% 3.98% 2.11% 2.11% 3.05% 3.04% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 88.43 83.55 81.48 47.65 65.62 76.49 66.77 4.79%
EPS 16.10 13.74 11.15 5.48 5.81 8.44 7.78 12.88%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.52 2.80 2.60 2.76 2.77 2.56 1.74%
Adjusted Per Share Value based on latest NOSH - 264,775
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 63.19 48.60 40.42 21.51 26.93 29.89 25.53 16.29%
EPS 11.51 7.99 5.53 2.47 2.38 3.30 2.98 25.24%
DPS 7.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0295 1.4659 1.389 1.1735 1.1325 1.0822 0.979 12.91%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 4.85 2.02 1.74 1.54 1.10 0.68 1.13 -
P/RPS 5.48 2.42 2.14 3.23 1.68 0.89 1.69 21.64%
P/EPS 30.12 14.70 15.61 28.10 18.93 8.06 14.52 12.92%
EY 3.32 6.80 6.41 3.56 5.28 12.41 6.88 -11.43%
DY 2.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.80 0.62 0.59 0.40 0.25 0.44 25.37%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 29/05/13 29/05/12 30/05/11 26/05/10 26/05/09 29/05/08 -
Price 3.66 2.75 2.08 1.54 0.98 0.81 1.12 -
P/RPS 4.14 3.29 2.55 3.23 1.49 1.06 1.68 16.21%
P/EPS 22.73 20.01 18.65 28.10 16.87 9.60 14.40 7.90%
EY 4.40 5.00 5.36 3.56 5.93 10.42 6.95 -7.33%
DY 2.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.09 0.74 0.59 0.36 0.29 0.44 19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment