[MKH] QoQ Cumulative Quarter Result on 31-Mar-2011 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 111.63%
YoY- 3.75%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 121,621 342,016 217,182 126,151 51,737 289,217 217,450 -32.04%
PBT 21,663 47,190 27,598 18,526 8,476 41,883 24,222 -7.15%
Tax -5,521 -9,502 -6,450 -3,961 -1,709 -10,948 -5,712 -2.23%
NP 16,142 37,688 21,148 14,565 6,767 30,935 18,510 -8.69%
-
NP to SH 16,527 38,015 21,026 14,507 6,855 30,578 17,882 -5.10%
-
Tax Rate 25.49% 20.14% 23.37% 21.38% 20.16% 26.14% 23.58% -
Total Cost 105,479 304,328 196,034 111,586 44,970 258,282 198,940 -34.41%
-
Net Worth 748,342 666,670 695,577 688,288 680,689 610,992 666,664 7.98%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 13,227 - - - 12,027 - -
Div Payout % - 34.80% - - - 39.33% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 748,342 666,670 695,577 688,288 680,689 610,992 666,664 7.98%
NOSH 264,432 264,551 264,477 264,726 240,526 240,548 240,672 6.45%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 13.27% 11.02% 9.74% 11.55% 13.08% 10.70% 8.51% -
ROE 2.21% 5.70% 3.02% 2.11% 1.01% 5.00% 2.68% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 45.99 129.28 82.12 47.65 21.51 120.23 90.35 -36.17%
EPS 6.25 13.06 7.95 5.48 2.85 11.56 7.43 -10.86%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.83 2.52 2.63 2.60 2.83 2.54 2.77 1.43%
Adjusted Per Share Value based on latest NOSH - 264,775
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 20.74 58.31 37.03 21.51 8.82 49.31 37.07 -32.03%
EPS 2.82 6.48 3.58 2.47 1.17 5.21 3.05 -5.07%
DPS 0.00 2.26 0.00 0.00 0.00 2.05 0.00 -
NAPS 1.2758 1.1366 1.1859 1.1735 1.1605 1.0417 1.1366 7.98%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.49 1.22 1.46 1.54 1.37 1.04 0.98 -
P/RPS 3.24 0.94 1.78 3.23 6.37 0.86 1.08 107.59%
P/EPS 23.84 8.49 18.36 28.10 48.07 8.18 13.19 48.21%
EY 4.19 11.78 5.45 3.56 2.08 12.22 7.58 -32.57%
DY 0.00 4.10 0.00 0.00 0.00 4.81 0.00 -
P/NAPS 0.53 0.48 0.56 0.59 0.48 0.41 0.35 31.76%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 29/11/11 25/08/11 30/05/11 28/02/11 29/11/10 30/08/10 -
Price 1.81 1.37 1.35 1.54 1.50 1.12 1.04 -
P/RPS 3.94 1.06 1.64 3.23 6.97 0.93 1.15 126.75%
P/EPS 28.96 9.53 16.98 28.10 52.63 8.81 14.00 62.13%
EY 3.45 10.49 5.89 3.56 1.90 11.35 7.14 -38.34%
DY 0.00 3.65 0.00 0.00 0.00 4.46 0.00 -
P/NAPS 0.64 0.54 0.51 0.59 0.53 0.44 0.38 41.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment