[MALTON] YoY Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 127.1%
YoY- -1.56%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 99,274 68,786 79,717 96,026 105,050 116,469 85,528 2.51%
PBT 16,667 7,895 8,500 2,069 2,211 958 8,506 11.85%
Tax -4,555 -2,349 -2,095 -825 -895 -46 -3,079 6.74%
NP 12,112 5,546 6,405 1,244 1,316 912 5,427 14.30%
-
NP to SH 12,112 5,546 6,405 1,262 1,282 15 5,059 15.65%
-
Tax Rate 27.33% 29.75% 24.65% 39.87% 40.48% 4.80% 36.20% -
Total Cost 87,162 63,240 73,312 94,782 103,734 115,557 80,101 1.41%
-
Net Worth 555,481 449,958 424,679 413,655 415,783 410,839 415,186 4.96%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 555,481 449,958 424,679 413,655 415,783 410,839 415,186 4.96%
NOSH 417,655 348,805 348,097 350,555 346,486 348,169 348,896 3.04%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 12.20% 8.06% 8.03% 1.30% 1.25% 0.78% 6.35% -
ROE 2.18% 1.23% 1.51% 0.31% 0.31% 0.00% 1.22% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 23.77 19.72 22.90 27.39 30.32 33.45 24.51 -0.50%
EPS 2.90 1.59 1.84 0.36 0.37 0.00 1.45 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.29 1.22 1.18 1.20 1.18 1.19 1.87%
Adjusted Per Share Value based on latest NOSH - 350,555
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 18.80 13.02 15.09 18.18 19.89 22.05 16.19 2.52%
EPS 2.29 1.05 1.21 0.24 0.24 0.00 0.96 15.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0518 0.852 0.8041 0.7832 0.7873 0.7779 0.7861 4.97%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.53 0.49 0.37 0.31 0.53 0.31 0.40 -
P/RPS 2.23 2.48 1.62 1.13 1.75 0.93 1.63 5.36%
P/EPS 18.28 30.82 20.11 86.11 143.24 7,195.49 27.59 -6.62%
EY 5.47 3.24 4.97 1.16 0.70 0.01 3.63 7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.30 0.26 0.44 0.26 0.34 2.74%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/11/11 23/11/10 25/11/09 24/11/08 27/11/07 29/11/06 28/11/05 -
Price 0.69 0.72 0.35 0.30 0.48 0.31 0.34 -
P/RPS 2.90 3.65 1.53 1.10 1.58 0.93 1.39 13.03%
P/EPS 23.79 45.28 19.02 83.33 129.73 7,195.49 23.45 0.24%
EY 4.20 2.21 5.26 1.20 0.77 0.01 4.26 -0.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.29 0.25 0.40 0.26 0.29 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment