[KIALIM] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -14.76%
YoY- 169.72%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 38,831 45,451 36,881 38,335 31,887 36,934 36,420 1.07%
PBT 1,045 2,974 -1,469 4,573 -6,559 272 -2,426 -
Tax 0 0 0 0 0 0 0 -
NP 1,045 2,974 -1,469 4,573 -6,559 272 -2,426 -
-
NP to SH 1,045 2,974 -1,469 4,573 -6,559 272 -2,426 -
-
Tax Rate 0.00% 0.00% - 0.00% - 0.00% - -
Total Cost 37,786 42,477 38,350 33,762 38,446 36,662 38,846 -0.45%
-
Net Worth 56,293 54,696 29,150 29,943 14,424 20,845 20,826 18.00%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 56,293 54,696 29,150 29,943 14,424 20,845 20,826 18.00%
NOSH 61,834 61,979 61,983 59,082 44,588 44,590 44,595 5.59%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.69% 6.54% -3.98% 11.93% -20.57% 0.74% -6.66% -
ROE 1.86% 5.44% -5.04% 15.27% -45.47% 1.30% -11.65% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 62.80 73.33 59.50 64.88 71.51 82.83 81.67 -4.28%
EPS 1.69 4.80 -2.37 7.74 -14.71 0.61 -5.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9104 0.8825 0.4703 0.5068 0.3235 0.4675 0.467 11.75%
Adjusted Per Share Value based on latest NOSH - 61,875
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 62.69 73.38 59.55 61.89 51.48 59.63 58.80 1.07%
EPS 1.69 4.80 -2.37 7.38 -10.59 0.44 -3.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9089 0.8831 0.4706 0.4834 0.2329 0.3366 0.3362 18.01%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.22 0.40 0.39 0.44 0.58 0.70 0.76 -
P/RPS 0.35 0.55 0.66 0.68 0.81 0.85 0.93 -15.01%
P/EPS 13.02 8.34 -16.46 5.68 -3.94 114.75 -13.97 -
EY 7.68 12.00 -6.08 17.59 -25.36 0.87 -7.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.45 0.83 0.87 1.79 1.50 1.63 -27.31%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 26/11/08 29/11/07 29/11/06 29/11/05 23/11/04 28/11/03 -
Price 0.23 0.32 0.43 0.45 0.56 0.69 0.91 -
P/RPS 0.37 0.44 0.72 0.69 0.78 0.83 1.11 -16.71%
P/EPS 13.61 6.67 -18.14 5.81 -3.81 113.11 -16.73 -
EY 7.35 14.99 -5.51 17.20 -26.27 0.88 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.91 0.89 1.73 1.48 1.95 -28.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment