[KIALIM] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -113.61%
YoY- -5401.3%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 16,755 12,480 14,278 10,725 12,775 14,015 7,000 15.64%
PBT 1,320 -240 -792 -4,082 77 -375 -1,508 -
Tax 0 0 0 0 0 0 0 -
NP 1,320 -240 -792 -4,082 77 -375 -1,508 -
-
NP to SH 1,320 -240 -792 -4,082 77 -375 -1,508 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 15,435 12,720 15,070 14,807 12,698 14,390 8,508 10.42%
-
Net Worth 54,731 28,941 31,358 14,416 21,174 20,848 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 54,731 28,941 31,358 14,416 21,174 20,848 0 -
NOSH 62,018 61,538 61,875 44,563 45,294 44,642 44,615 5.63%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 7.88% -1.92% -5.55% -38.06% 0.60% -2.68% -21.54% -
ROE 2.41% -0.83% -2.53% -28.32% 0.36% -1.80% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 27.02 20.28 23.08 24.07 28.20 31.39 15.69 9.47%
EPS 2.13 -0.39 -1.28 -9.16 0.17 -0.84 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8825 0.4703 0.5068 0.3235 0.4675 0.467 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,563
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 27.05 20.15 23.05 17.32 20.63 22.63 11.30 15.64%
EPS 2.13 -0.39 -1.28 -6.59 0.12 -0.61 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8837 0.4673 0.5063 0.2328 0.3419 0.3366 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.40 0.39 0.44 0.58 0.70 0.76 0.87 -
P/RPS 1.48 1.92 1.91 2.41 2.48 2.42 5.55 -19.75%
P/EPS 18.79 -100.00 -34.38 -6.33 411.76 -90.48 -25.74 -
EY 5.32 -1.00 -2.91 -15.79 0.24 -1.11 -3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.83 0.87 1.79 1.50 1.63 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/11/08 29/11/07 29/11/06 29/11/05 23/11/04 28/11/03 27/11/02 -
Price 0.32 0.43 0.45 0.56 0.69 0.91 0.79 -
P/RPS 1.18 2.12 1.95 2.33 2.45 2.90 5.04 -21.47%
P/EPS 15.03 -110.26 -35.16 -6.11 405.88 -108.33 -23.37 -
EY 6.65 -0.91 -2.84 -16.36 0.25 -0.92 -4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.91 0.89 1.73 1.48 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment