[PDZ] YoY Cumulative Quarter Result on 30-Jun-2012 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 7.16%
YoY- 283.23%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 161,311 159,998 199,287 212,546 183,489 162,543 204,147 -3.84%
PBT -57,765 851 -11,271 11,867 4,928 -981 -11,501 30.84%
Tax -1,045 1,327 -1,177 -1,304 -1,153 -652 -474 14.07%
NP -58,810 2,178 -12,448 10,563 3,775 -1,633 -11,975 30.35%
-
NP to SH -60,018 -493 -13,829 9,094 2,373 -2,354 -12,584 29.72%
-
Tax Rate - -155.93% - 10.99% 23.40% - - -
Total Cost 220,121 157,820 211,735 201,983 179,714 164,176 216,122 0.30%
-
Net Worth 31,732 86,685 95,672 103,931 96,677 95,903 95,464 -16.76%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 31,732 86,685 95,672 103,931 96,677 95,903 95,464 -16.76%
NOSH 869,380 821,666 869,748 866,095 878,888 871,851 867,862 0.02%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -36.46% 1.36% -6.25% 4.97% 2.06% -1.00% -5.87% -
ROE -189.14% -0.57% -14.45% 8.75% 2.45% -2.45% -13.18% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 18.55 19.47 22.91 24.54 20.88 18.64 23.52 -3.87%
EPS -6.90 -0.06 -1.59 1.05 0.27 -0.27 -1.45 29.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.1055 0.11 0.12 0.11 0.11 0.11 -16.78%
Adjusted Per Share Value based on latest NOSH - 868,571
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 27.42 27.19 33.87 36.12 31.19 27.63 34.70 -3.84%
EPS -10.20 -0.08 -2.35 1.55 0.40 -0.40 -2.14 29.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.1473 0.1626 0.1766 0.1643 0.163 0.1623 -16.77%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.105 0.15 0.075 0.09 0.075 0.08 0.09 -
P/RPS 0.57 0.77 0.33 0.37 0.36 0.43 0.38 6.98%
P/EPS -1.52 -250.00 -4.72 8.57 27.78 -29.63 -6.21 -20.90%
EY -65.75 -0.40 -21.20 11.67 3.60 -3.38 -16.11 26.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 1.42 0.68 0.75 0.68 0.73 0.82 23.27%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 29/08/13 30/08/12 25/08/11 26/08/10 27/08/09 -
Price 0.065 0.305 0.065 0.09 0.06 0.07 0.09 -
P/RPS 0.35 1.57 0.28 0.37 0.29 0.38 0.38 -1.36%
P/EPS -0.94 -508.33 -4.09 8.57 22.22 -25.93 -6.21 -26.98%
EY -106.21 -0.20 -24.46 11.67 4.50 -3.86 -16.11 36.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.89 0.59 0.75 0.55 0.64 0.82 13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment