[PDZ] QoQ TTM Result on 30-Jun-2012 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 23.76%
YoY- 283.23%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 205,421 209,801 208,714 212,546 204,326 198,900 194,525 3.69%
PBT -289 4,412 8,234 11,867 10,083 8,431 7,432 -
Tax -1,261 -1,070 -1,224 -1,304 -1,313 -1,523 -1,326 -3.29%
NP -1,550 3,342 7,010 10,563 8,770 6,908 6,106 -
-
NP to SH -3,034 1,886 5,559 9,094 7,348 5,436 4,663 -
-
Tax Rate - 24.25% 14.87% 10.99% 13.02% 18.06% 17.84% -
Total Cost 206,971 206,459 201,704 201,983 195,556 191,992 188,419 6.45%
-
Net Worth 104,399 100,559 105,999 104,228 102,365 105,535 103,263 0.73%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 104,399 100,559 105,999 104,228 102,365 105,535 103,263 0.73%
NOSH 869,999 837,999 883,333 868,571 853,043 879,459 860,526 0.73%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -0.75% 1.59% 3.36% 4.97% 4.29% 3.47% 3.14% -
ROE -2.91% 1.88% 5.24% 8.73% 7.18% 5.15% 4.52% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 23.61 25.04 23.63 24.47 23.95 22.62 22.61 2.92%
EPS -0.35 0.23 0.63 1.05 0.86 0.62 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 868,571
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 34.91 35.66 35.47 36.12 34.73 33.81 33.06 3.69%
EPS -0.52 0.32 0.94 1.55 1.25 0.92 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1774 0.1709 0.1802 0.1771 0.174 0.1794 0.1755 0.71%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.07 0.08 0.09 0.09 0.09 0.08 0.06 -
P/RPS 0.30 0.32 0.38 0.37 0.38 0.35 0.27 7.26%
P/EPS -20.07 35.55 14.30 8.60 10.45 12.94 11.07 -
EY -4.98 2.81 6.99 11.63 9.57 7.73 9.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.75 0.75 0.75 0.67 0.50 10.39%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 25/02/13 30/11/12 30/08/12 30/05/12 21/02/12 29/11/11 -
Price 0.08 0.07 0.08 0.09 0.08 0.11 0.08 -
P/RPS 0.34 0.28 0.34 0.37 0.33 0.49 0.35 -1.91%
P/EPS -22.94 31.10 12.71 8.60 9.29 17.80 14.76 -
EY -4.36 3.22 7.87 11.63 10.77 5.62 6.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.58 0.67 0.75 0.67 0.92 0.67 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment