[PDZ] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 73.58%
YoY- 90.39%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 2,063 2,536 5,035 80,602 80,579 81,738 106,869 -45.52%
PBT -660 -6,396 -2,931 971 -1,821 -1,370 767 -
Tax -142 -133 0 -599 -512 -534 -655 -20.96%
NP -802 -6,529 -2,931 372 -2,333 -1,904 112 -
-
NP to SH -802 -6,529 -2,661 -280 -2,913 -2,576 -684 2.47%
-
Tax Rate - - - 61.69% - - 85.40% -
Total Cost 2,865 9,065 7,966 80,230 82,912 83,642 106,757 -42.69%
-
Net Worth 53,058 67,342 26,079 33,599 85,676 85,866 102,599 -9.64%
Dividend
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 53,058 67,342 26,079 33,599 85,676 85,866 102,599 -9.64%
NOSH 681,990 681,990 869,321 933,333 856,764 858,666 855,000 -3.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -38.88% -257.45% -58.21% 0.46% -2.90% -2.33% 0.10% -
ROE -1.51% -9.70% -10.20% -0.83% -3.40% -3.00% -0.67% -
Per Share
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.30 0.34 0.58 8.64 9.41 9.52 12.50 -43.66%
EPS -0.12 -0.87 -0.31 -0.03 -0.34 -0.30 -0.08 6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.09 0.03 0.036 0.10 0.10 0.12 -6.45%
Adjusted Per Share Value based on latest NOSH - 864,444
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.35 0.43 0.86 13.70 13.70 13.89 18.16 -45.53%
EPS -0.14 -1.11 -0.45 -0.05 -0.50 -0.44 -0.12 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.1145 0.0443 0.0571 0.1456 0.1459 0.1744 -9.64%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.03 0.05 0.05 0.07 0.14 0.075 0.08 -
P/RPS 9.92 14.75 8.63 0.81 1.49 0.79 0.64 52.46%
P/EPS -25.51 -5.73 -16.33 -233.33 -41.18 -25.00 -100.00 -18.95%
EY -3.92 -17.45 -6.12 -0.43 -2.43 -4.00 -1.00 23.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.56 1.67 1.94 1.40 0.75 0.67 -7.98%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/08/19 27/08/18 25/08/17 25/02/16 18/02/15 24/02/14 25/02/13 -
Price 0.035 0.05 0.045 0.065 0.17 0.12 0.07 -
P/RPS 11.57 14.75 7.77 0.75 1.81 1.26 0.56 59.35%
P/EPS -29.76 -5.73 -14.70 -216.67 -50.00 -40.00 -87.50 -15.29%
EY -3.36 -17.45 -6.80 -0.46 -2.00 -2.50 -1.14 18.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 1.50 1.81 1.70 1.20 0.58 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment