[PDZ] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 290.71%
YoY- 109.31%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Revenue 1,040 1,127 2,570 28,045 37,878 43,602 53,386 -45.43%
PBT -360 -765 -2,611 178 -1,402 1,402 420 -
Tax -77 0 0 599 18 -291 -314 -19.44%
NP -437 -765 -2,611 777 -1,384 1,111 106 -
-
NP to SH -437 -765 -2,341 534 -1,674 778 -265 7.99%
-
Tax Rate - - - -336.52% - 20.76% 74.76% -
Total Cost 1,477 1,892 5,181 27,268 39,262 42,491 53,280 -42.39%
-
Net Worth 54,559 47,128 26,079 32,599 88,105 95,088 105,999 -9.71%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 54,559 47,128 26,079 32,599 88,105 95,088 105,999 -9.71%
NOSH 681,990 651,990 869,321 815,000 881,052 864,444 883,333 -3.90%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -42.02% -67.88% -101.60% 2.77% -3.65% 2.55% 0.20% -
ROE -0.80% -1.62% -8.98% 1.64% -1.90% 0.82% -0.25% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.15 0.24 0.30 3.44 4.30 5.04 6.04 -43.35%
EPS -0.06 -0.16 -0.27 0.06 -0.19 0.09 -0.03 11.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.03 0.04 0.10 0.11 0.12 -6.04%
Adjusted Per Share Value based on latest NOSH - 890,000
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.18 0.19 0.44 4.77 6.44 7.41 9.07 -45.27%
EPS -0.07 -0.13 -0.40 0.09 -0.28 0.13 -0.05 5.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0927 0.0801 0.0443 0.0554 0.1497 0.1616 0.1802 -9.71%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 28/09/12 -
Price 0.035 0.06 0.07 0.06 0.295 0.075 0.09 -
P/RPS 22.95 25.09 23.68 1.74 6.86 1.49 1.49 52.28%
P/EPS -54.62 -36.96 -25.99 91.57 -155.26 83.33 -300.00 -23.04%
EY -1.83 -2.71 -3.85 1.09 -0.64 1.20 -0.33 30.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 2.33 1.50 2.95 0.68 0.75 -7.87%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 CAGR
Date 27/05/19 30/05/18 24/05/17 25/05/16 18/11/14 27/11/13 30/11/12 -
Price 0.03 0.05 0.06 0.07 0.215 0.08 0.08 -
P/RPS 19.67 20.91 20.30 2.03 5.00 1.59 1.32 51.51%
P/EPS -46.82 -30.80 -22.28 106.84 -113.16 88.89 -266.67 -23.47%
EY -2.14 -3.25 -4.49 0.94 -0.88 1.13 -0.37 30.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 2.00 1.75 2.15 0.73 0.67 -8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment