[PDZ] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -23.21%
YoY- -538.39%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 31/03/16 30/09/14 CAGR
Revenue 1,220 1,040 1,127 2,570 40,906 28,045 37,878 -46.42%
PBT 130 -360 -765 -2,611 -1,124 178 -1,402 -
Tax 0 -77 0 0 385 599 18 -
NP 130 -437 -765 -2,611 -739 777 -1,384 -
-
NP to SH 130 -437 -765 -2,341 -1,060 534 -1,674 -
-
Tax Rate 0.00% - - - - -336.52% - -
Total Cost 1,090 1,477 1,892 5,181 41,645 27,268 39,262 -47.85%
-
Net Worth 43,511 54,559 47,128 26,079 31,358 32,599 88,105 -12.03%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 31/03/16 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 31/03/16 30/09/14 CAGR
Net Worth 43,511 54,559 47,128 26,079 31,358 32,599 88,105 -12.03%
NOSH 681,990 681,990 651,990 869,321 883,333 815,000 881,052 -4.54%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 31/03/16 30/09/14 CAGR
NP Margin 10.66% -42.02% -67.88% -101.60% -1.81% 2.77% -3.65% -
ROE 0.30% -0.80% -1.62% -8.98% -3.38% 1.64% -1.90% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 31/03/16 30/09/14 CAGR
RPS 0.18 0.15 0.24 0.30 4.63 3.44 4.30 -43.81%
EPS 0.02 -0.06 -0.16 -0.27 -0.12 0.06 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.08 0.10 0.03 0.0355 0.04 0.10 -7.84%
Adjusted Per Share Value based on latest NOSH - 869,321
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 31/03/16 30/09/14 CAGR
RPS 0.21 0.18 0.19 0.44 6.95 4.77 6.44 -46.30%
EPS 0.02 -0.07 -0.13 -0.40 -0.18 0.09 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0927 0.0801 0.0443 0.0533 0.0554 0.1497 -12.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 31/03/16 30/09/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 30/09/15 31/03/16 30/09/14 -
Price 0.015 0.035 0.06 0.07 0.08 0.06 0.295 -
P/RPS 8.39 22.95 25.09 23.68 1.73 1.74 6.86 3.72%
P/EPS 78.69 -54.62 -36.96 -25.99 -66.67 91.57 -155.26 -
EY 1.27 -1.83 -2.71 -3.85 -1.50 1.09 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.44 0.60 2.33 2.25 1.50 2.95 -36.60%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 31/03/16 30/09/14 CAGR
Date 29/06/20 27/05/19 30/05/18 24/05/17 18/11/15 25/05/16 18/11/14 -
Price 0.04 0.03 0.05 0.06 0.08 0.07 0.215 -
P/RPS 22.36 19.67 20.91 20.30 1.73 2.03 5.00 31.27%
P/EPS 209.84 -46.82 -30.80 -22.28 -66.67 106.84 -113.16 -
EY 0.48 -2.14 -3.25 -4.49 -1.50 0.94 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.38 0.50 2.00 2.25 1.75 2.15 -19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment