[AMWAY] YoY Cumulative Quarter Result on 30-Nov-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
30-Nov-1998 [#1]
Profit Trend
QoQ- -84.96%
YoY--%
View:
Show?
Cumulative Result
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 101,790 92,583 102,267 64,512 -0.46%
PBT 20,750 11,652 21,725 11,077 -0.64%
Tax -5,917 -9 -6,369 -429 -2.66%
NP 14,833 11,643 15,356 10,648 -0.34%
-
NP to SH 14,833 11,643 15,356 10,648 -0.34%
-
Tax Rate 28.52% 0.08% 29.32% 3.87% -
Total Cost 86,957 80,940 86,911 53,864 -0.49%
-
Net Worth 210,490 208,555 242,618 0 -100.00%
Dividend
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div 12,333 12,316 - - -100.00%
Div Payout % 83.15% 105.78% - - -
Equity
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 210,490 208,555 242,618 0 -100.00%
NOSH 164,445 164,217 98,625 98,683 -0.52%
Ratio Analysis
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 14.57% 12.58% 15.02% 16.51% -
ROE 7.05% 5.58% 6.33% 0.00% -
Per Share
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 61.90 56.38 103.69 65.37 0.05%
EPS 9.02 7.09 15.57 10.79 0.18%
DPS 7.50 7.50 0.00 0.00 -100.00%
NAPS 1.28 1.27 2.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,683
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 61.92 56.32 62.21 39.24 -0.46%
EPS 9.02 7.08 9.34 6.48 -0.34%
DPS 7.50 7.49 0.00 0.00 -100.00%
NAPS 1.2805 1.2687 1.4759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/11/01 30/11/00 - - -
Price 4.98 6.85 0.00 0.00 -
P/RPS 8.05 12.15 0.00 0.00 -100.00%
P/EPS 55.21 96.61 0.00 0.00 -100.00%
EY 1.81 1.04 0.00 0.00 -100.00%
DY 1.51 1.09 0.00 0.00 -100.00%
P/NAPS 3.89 5.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/01/02 15/01/01 18/02/00 - -
Price 5.85 5.70 13.90 0.00 -
P/RPS 9.45 10.11 13.41 0.00 -100.00%
P/EPS 64.86 80.39 89.27 0.00 -100.00%
EY 1.54 1.24 1.12 0.00 -100.00%
DY 1.28 1.32 0.00 0.00 -100.00%
P/NAPS 4.57 4.49 5.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment