[AMWAY] YoY Cumulative Quarter Result on 31-Aug-2005

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
19-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005
Profit Trend
QoQ- 28.81%
YoY- -3.16%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Cumulative Result
31/12/06 31/08/05 CAGR
Revenue 723,660 507,030 30.55%
PBT 111,818 73,289 37.24%
Tax -31,253 -21,390 32.86%
NP 80,565 51,899 39.04%
-
NP to SH 80,565 51,899 39.04%
-
Tax Rate 27.95% 29.19% -
Total Cost 643,095 455,131 29.57%
-
Net Worth 203,837 193,984 3.78%
Dividend
31/12/06 31/08/05 CAGR
Div 98,630 82,196 14.63%
Div Payout % 122.42% 158.38% -
Equity
31/12/06 31/08/05 CAGR
Net Worth 203,837 193,984 3.78%
NOSH 164,384 164,393 -0.00%
Ratio Analysis
31/12/06 31/08/05 CAGR
NP Margin 11.13% 10.24% -
ROE 39.52% 26.75% -
Per Share
31/12/06 31/08/05 CAGR
RPS 440.22 308.42 30.56%
EPS 49.01 31.57 39.04%
DPS 60.00 50.00 14.64%
NAPS 1.24 1.18 3.78%
Adjusted Per Share Value based on latest NOSH - 164,419
31/12/06 31/08/05 CAGR
RPS 440.18 308.41 30.55%
EPS 49.01 31.57 39.04%
DPS 59.99 50.00 14.62%
NAPS 1.2399 1.18 3.78%
Price Multiplier on Financial Quarter End Date
31/12/06 31/08/05 CAGR
Date 29/12/06 30/08/05 -
Price 6.55 6.75 -
P/RPS 1.49 2.19 -25.07%
P/EPS 13.36 21.38 -29.70%
EY 7.48 4.68 42.11%
DY 9.16 7.41 17.22%
P/NAPS 5.28 5.72 -5.82%
Price Multiplier on Announcement Date
31/12/06 31/08/05 CAGR
Date 12/02/07 19/10/05 -
Price 6.60 6.65 -
P/RPS 1.50 2.16 -23.91%
P/EPS 13.47 21.06 -28.46%
EY 7.43 4.75 39.83%
DY 9.09 7.52 15.27%
P/NAPS 5.32 5.64 -4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment