[ASTRO] YoY Cumulative Quarter Result on 30-Apr-2013 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
12-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -72.69%
YoY- -6.66%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 1,362,781 1,330,088 1,253,855 1,125,798 986,028 8.42%
PBT 280,073 230,422 168,284 157,831 171,901 12.96%
Tax -78,935 -63,692 -39,287 -44,022 -48,536 12.91%
NP 201,138 166,730 128,997 113,809 123,365 12.98%
-
NP to SH 202,174 168,304 128,332 114,136 122,282 13.38%
-
Tax Rate 28.18% 27.64% 23.35% 27.89% 28.23% -
Total Cost 1,161,643 1,163,358 1,124,858 1,011,989 862,663 7.71%
-
Net Worth 577,863 711,774 618,279 526,063 0 -
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 156,320 143,292 116,901 103,759 - -
Div Payout % 77.32% 85.14% 91.09% 90.91% - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 577,863 711,774 618,279 526,063 0 -
NOSH 5,210,669 5,210,650 5,195,627 5,187,999 0 -
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 14.76% 12.54% 10.29% 10.11% 12.51% -
ROE 34.99% 23.65% 20.76% 21.70% 0.00% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 26.15 25.53 24.13 21.70 0.00 -
EPS 3.88 3.23 2.47 2.20 0.00 -
DPS 3.00 2.75 2.25 2.00 0.00 -
NAPS 0.1109 0.1366 0.119 0.1014 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,187,999
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 26.13 25.50 24.04 21.58 18.90 8.42%
EPS 3.88 3.23 2.46 2.19 2.34 13.46%
DPS 3.00 2.75 2.24 1.99 0.00 -
NAPS 0.1108 0.1365 0.1185 0.1009 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 - -
Price 2.77 3.14 3.33 2.95 0.00 -
P/RPS 10.59 12.30 13.80 13.59 0.00 -
P/EPS 71.39 97.21 134.82 134.09 0.00 -
EY 1.40 1.03 0.74 0.75 0.00 -
DY 1.08 0.88 0.68 0.68 0.00 -
P/NAPS 24.98 22.99 27.98 29.09 0.00 -
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 31/05/16 16/06/15 18/06/14 12/06/13 - -
Price 2.76 3.01 3.54 3.03 0.00 -
P/RPS 10.55 11.79 14.67 13.96 0.00 -
P/EPS 71.13 93.19 143.32 137.73 0.00 -
EY 1.41 1.07 0.70 0.73 0.00 -
DY 1.09 0.91 0.64 0.66 0.00 -
P/NAPS 24.89 22.04 29.75 29.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment