[ASTRO] YoY Cumulative Quarter Result on 30-Apr-2015 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
16-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- -67.59%
YoY- 31.15%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 1,310,940 1,326,094 1,362,781 1,330,088 1,253,855 1,125,798 986,028 4.85%
PBT 234,891 269,500 280,073 230,422 168,284 157,831 171,901 5.33%
Tax -61,016 -77,148 -78,935 -63,692 -39,287 -44,022 -48,536 3.88%
NP 173,875 192,352 201,138 166,730 128,997 113,809 123,365 5.88%
-
NP to SH 174,729 195,823 202,174 168,304 128,332 114,136 122,282 6.12%
-
Tax Rate 25.98% 28.63% 28.18% 27.64% 23.35% 27.89% 28.23% -
Total Cost 1,137,065 1,133,742 1,161,643 1,163,358 1,124,858 1,011,989 862,663 4.70%
-
Net Worth 684,582 642,674 577,863 711,774 618,279 526,063 0 -
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 130,347 156,241 156,320 143,292 116,901 103,759 - -
Div Payout % 74.60% 79.79% 77.32% 85.14% 91.09% 90.91% - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 684,582 642,674 577,863 711,774 618,279 526,063 0 -
NOSH 5,213,883 5,208,058 5,210,669 5,210,650 5,195,627 5,187,999 0 -
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 13.26% 14.51% 14.76% 12.54% 10.29% 10.11% 12.51% -
ROE 25.52% 30.47% 34.99% 23.65% 20.76% 21.70% 0.00% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 25.14 25.46 26.15 25.53 24.13 21.70 0.00 -
EPS 3.35 3.76 3.88 3.23 2.47 2.20 0.00 -
DPS 2.50 3.00 3.00 2.75 2.25 2.00 0.00 -
NAPS 0.1313 0.1234 0.1109 0.1366 0.119 0.1014 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,210,650
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 25.12 25.41 26.11 25.49 24.02 21.57 18.89 4.86%
EPS 3.35 3.75 3.87 3.22 2.46 2.19 2.34 6.15%
DPS 2.50 2.99 3.00 2.75 2.24 1.99 0.00 -
NAPS 0.1312 0.1231 0.1107 0.1364 0.1185 0.1008 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 - -
Price 1.91 2.70 2.77 3.14 3.33 2.95 0.00 -
P/RPS 7.60 10.60 10.59 12.30 13.80 13.59 0.00 -
P/EPS 56.99 71.81 71.39 97.21 134.82 134.09 0.00 -
EY 1.75 1.39 1.40 1.03 0.74 0.75 0.00 -
DY 1.31 1.11 1.08 0.88 0.68 0.68 0.00 -
P/NAPS 14.55 21.88 24.98 22.99 27.98 29.09 0.00 -
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 06/06/18 14/06/17 31/05/16 16/06/15 18/06/14 12/06/13 - -
Price 1.83 2.67 2.76 3.01 3.54 3.03 0.00 -
P/RPS 7.28 10.49 10.55 11.79 14.67 13.96 0.00 -
P/EPS 54.61 71.01 71.13 93.19 143.32 137.73 0.00 -
EY 1.83 1.41 1.41 1.07 0.70 0.73 0.00 -
DY 1.37 1.12 1.09 0.91 0.64 0.66 0.00 -
P/NAPS 13.94 21.64 24.89 22.04 29.75 29.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment