[APOLLO] YoY Cumulative Quarter Result on 31-Jan-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jan-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 70,849 75,017 76,777 0 -100.00%
PBT 13,544 18,086 17,801 0 -100.00%
Tax -3,455 -4,364 -4,576 0 -100.00%
NP 10,089 13,722 13,225 0 -100.00%
-
NP to SH 10,089 13,722 13,225 0 -100.00%
-
Tax Rate 25.51% 24.13% 25.71% - -
Total Cost 60,760 61,295 63,552 0 -100.00%
-
Net Worth 132,069 125,181 104,275 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 132,069 125,181 104,275 0 -100.00%
NOSH 68,076 39,994 40,003 39,986 -0.54%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 14.24% 18.29% 17.23% 0.00% -
ROE 7.64% 10.96% 12.68% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 104.07 187.57 191.93 0.00 -100.00%
EPS 14.82 34.31 33.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.94 3.13 2.6067 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 88.56 93.77 95.97 0.00 -100.00%
EPS 12.61 17.15 16.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6509 1.5648 1.3034 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 1.72 3.32 3.90 0.00 -
P/RPS 1.65 1.77 2.03 0.00 -100.00%
P/EPS 11.61 9.68 11.80 0.00 -100.00%
EY 8.62 10.33 8.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.06 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/03/02 30/03/01 23/03/00 - -
Price 1.76 3.20 5.00 0.00 -
P/RPS 1.69 1.71 2.61 0.00 -100.00%
P/EPS 11.88 9.33 15.12 0.00 -100.00%
EY 8.42 10.72 6.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.02 1.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment