[APOLLO] YoY Cumulative Quarter Result on 31-Oct-2019 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
26-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- 97.76%
YoY- -30.98%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 125,763 76,647 93,285 82,606 89,827 98,820 98,109 4.22%
PBT 18,320 1,871 10,890 8,777 12,467 9,870 14,650 3.79%
Tax -4,295 -811 -2,939 -2,415 -3,250 -2,292 -4,658 -1.34%
NP 14,025 1,060 7,951 6,362 9,217 7,578 9,992 5.81%
-
NP to SH 14,025 1,060 7,951 6,362 9,217 7,578 9,992 5.81%
-
Tax Rate 23.44% 43.35% 26.99% 27.52% 26.07% 23.22% 31.80% -
Total Cost 111,738 75,587 85,334 76,244 80,610 91,242 88,117 4.03%
-
Net Worth 240,799 237,600 251,200 251,200 252,800 259,200 267,999 -1.76%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 240,799 237,600 251,200 251,200 252,800 259,200 267,999 -1.76%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 11.15% 1.38% 8.52% 7.70% 10.26% 7.67% 10.18% -
ROE 5.82% 0.45% 3.17% 2.53% 3.65% 2.92% 3.73% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 157.20 95.81 116.61 103.26 112.28 123.53 122.64 4.22%
EPS 17.53 1.33 9.94 7.95 11.52 9.47 12.49 5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.97 3.14 3.14 3.16 3.24 3.35 -1.76%
Adjusted Per Share Value based on latest NOSH - 80,000
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 157.20 95.81 116.61 103.26 112.28 123.53 122.64 4.22%
EPS 17.53 1.32 9.94 7.95 11.52 9.47 12.49 5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.97 3.14 3.14 3.16 3.24 3.35 -1.76%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 3.81 4.23 4.19 3.89 4.09 4.97 6.16 -
P/RPS 2.42 4.42 3.59 3.77 3.64 4.02 5.02 -11.44%
P/EPS 21.73 319.25 42.16 48.92 35.50 52.47 49.32 -12.76%
EY 4.60 0.31 2.37 2.04 2.82 1.91 2.03 14.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.42 1.33 1.24 1.29 1.53 1.84 -5.98%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 22/12/22 24/12/21 29/12/20 26/12/19 27/12/18 28/12/17 29/12/16 -
Price 3.64 3.66 3.80 3.66 3.71 4.50 5.40 -
P/RPS 2.32 3.82 3.26 3.54 3.30 3.64 4.40 -10.11%
P/EPS 20.76 276.23 38.23 46.02 32.20 47.51 43.23 -11.50%
EY 4.82 0.36 2.62 2.17 3.11 2.11 2.31 13.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.23 1.21 1.17 1.17 1.39 1.61 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment