[KFIMA] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -81.1%
YoY- -29.5%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 124,819 141,339 129,375 112,806 116,587 127,770 110,751 2.01%
PBT 26,169 25,754 32,049 30,142 37,062 49,447 39,036 -6.44%
Tax -8,643 -7,332 -7,245 -8,987 -8,175 -11,143 -9,973 -2.35%
NP 17,526 18,422 24,804 21,155 28,887 38,304 29,063 -8.07%
-
NP to SH 11,927 11,293 17,293 14,614 20,728 24,380 17,364 -6.06%
-
Tax Rate 33.03% 28.47% 22.61% 29.82% 22.06% 22.54% 25.55% -
Total Cost 107,293 122,917 104,571 91,651 87,700 89,466 81,688 4.64%
-
Net Worth 761,003 738,176 656,696 623,998 575,925 492,339 418,314 10.47%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 761,003 738,176 656,696 623,998 575,925 492,339 418,314 10.47%
NOSH 276,728 275,439 273,623 270,129 265,403 263,282 263,090 0.84%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 14.04% 13.03% 19.17% 18.75% 24.78% 29.98% 26.24% -
ROE 1.57% 1.53% 2.63% 2.34% 3.60% 4.95% 4.15% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 45.11 51.31 47.28 41.76 43.93 48.53 42.10 1.15%
EPS 4.31 4.10 6.32 5.41 7.81 9.26 6.60 -6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.68 2.40 2.31 2.17 1.87 1.59 9.55%
Adjusted Per Share Value based on latest NOSH - 270,129
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 45.35 51.35 47.00 40.98 42.36 46.42 40.24 2.01%
EPS 4.33 4.10 6.28 5.31 7.53 8.86 6.31 -6.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7647 2.6818 2.3858 2.267 2.0923 1.7887 1.5197 10.47%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.86 1.99 2.29 2.06 1.86 1.65 0.94 -
P/RPS 4.12 3.88 4.84 4.93 4.23 3.40 2.23 10.76%
P/EPS 43.16 48.54 36.23 38.08 23.82 17.82 14.24 20.27%
EY 2.32 2.06 2.76 2.63 4.20 5.61 7.02 -16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.95 0.89 0.86 0.88 0.59 2.39%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 27/08/15 25/08/14 29/08/13 30/08/12 18/08/11 30/08/10 -
Price 1.94 1.85 2.28 1.94 2.20 1.68 1.16 -
P/RPS 4.30 3.61 4.82 4.65 5.01 3.46 2.76 7.66%
P/EPS 45.01 45.12 36.08 35.86 28.17 18.14 17.58 16.94%
EY 2.22 2.22 2.77 2.79 3.55 5.51 5.69 -14.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.95 0.84 1.01 0.90 0.73 -0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment