[KFIMA] YoY Quarter Result on 30-Jun-2010 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 41.01%
YoY- -5.91%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 112,806 116,587 127,770 110,751 92,662 92,215 74,527 7.14%
PBT 30,142 37,062 49,447 39,036 31,792 26,201 11,289 17.76%
Tax -8,987 -8,175 -11,143 -9,973 838 -7,140 -3,662 16.12%
NP 21,155 28,887 38,304 29,063 32,630 19,061 7,627 18.51%
-
NP to SH 14,614 20,728 24,380 17,364 18,455 9,976 5,544 17.51%
-
Tax Rate 29.82% 22.06% 22.54% 25.55% -2.64% 27.25% 32.44% -
Total Cost 91,651 87,700 89,466 81,688 60,032 73,154 66,900 5.38%
-
Net Worth 623,998 575,925 492,339 418,314 360,675 313,230 286,396 13.84%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 623,998 575,925 492,339 418,314 360,675 313,230 286,396 13.84%
NOSH 270,129 265,403 263,282 263,090 263,266 263,219 262,748 0.46%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 18.75% 24.78% 29.98% 26.24% 35.21% 20.67% 10.23% -
ROE 2.34% 3.60% 4.95% 4.15% 5.12% 3.18% 1.94% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 41.76 43.93 48.53 42.10 35.20 35.03 28.36 6.65%
EPS 5.41 7.81 9.26 6.60 7.01 3.79 2.11 16.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.17 1.87 1.59 1.37 1.19 1.09 13.32%
Adjusted Per Share Value based on latest NOSH - 263,090
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 39.97 41.31 45.27 39.24 32.83 32.67 26.41 7.14%
EPS 5.18 7.34 8.64 6.15 6.54 3.53 1.96 17.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2109 2.0406 1.7445 1.4822 1.2779 1.1098 1.0148 13.84%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.06 1.86 1.65 0.94 0.62 0.45 0.64 -
P/RPS 4.93 4.23 3.40 2.23 1.76 1.28 2.26 13.86%
P/EPS 38.08 23.82 17.82 14.24 8.84 11.87 30.33 3.86%
EY 2.63 4.20 5.61 7.02 11.31 8.42 3.30 -3.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.86 0.88 0.59 0.45 0.38 0.59 7.08%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 30/08/12 18/08/11 30/08/10 20/08/09 25/08/08 29/08/07 -
Price 1.94 2.20 1.68 1.16 0.72 0.53 0.68 -
P/RPS 4.65 5.01 3.46 2.76 2.05 1.51 2.40 11.64%
P/EPS 35.86 28.17 18.14 17.58 10.27 13.98 32.23 1.79%
EY 2.79 3.55 5.51 5.69 9.74 7.15 3.10 -1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.01 0.90 0.73 0.53 0.45 0.62 5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment