[KFIMA] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 309.97%
YoY- 168.67%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 276,573 233,324 243,390 229,058 238,550 279,422 272,440 0.25%
PBT 69,065 41,388 33,597 72,271 40,472 57,771 52,391 4.70%
Tax -15,660 -9,579 -10,712 -10,932 -14,853 -17,454 -14,499 1.29%
NP 53,405 31,809 22,885 61,339 25,619 40,317 37,892 5.88%
-
NP to SH 40,527 26,761 20,223 42,383 15,775 26,576 24,178 8.98%
-
Tax Rate 22.67% 23.14% 31.88% 15.13% 36.70% 30.21% 27.67% -
Total Cost 223,168 201,515 220,505 167,719 212,931 239,105 234,548 -0.82%
-
Net Worth 818,890 795,077 799,076 772,027 753,559 755,347 735,253 1.81%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 818,890 795,077 799,076 772,027 753,559 755,347 735,253 1.81%
NOSH 282,231 282,231 282,231 282,231 282,231 277,701 275,375 0.41%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.31% 13.63% 9.40% 26.78% 10.74% 14.43% 13.91% -
ROE 4.95% 3.37% 2.53% 5.49% 2.09% 3.52% 3.29% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 99.63 83.34 86.50 81.29 84.52 100.62 98.93 0.11%
EPS 14.60 9.56 7.19 15.04 5.59 9.57 8.78 8.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 2.84 2.84 2.74 2.67 2.72 2.67 1.67%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 100.48 84.77 88.42 83.22 86.67 101.51 98.98 0.25%
EPS 14.72 9.72 7.35 15.40 5.73 9.66 8.78 8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.975 2.8885 2.903 2.8048 2.7377 2.7442 2.6712 1.80%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.00 1.46 1.62 1.58 1.69 1.84 1.81 -
P/RPS 2.01 1.75 1.87 1.94 2.00 1.83 1.83 1.57%
P/EPS 13.70 15.27 22.54 10.50 30.24 19.23 20.62 -6.58%
EY 7.30 6.55 4.44 9.52 3.31 5.20 4.85 7.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.51 0.57 0.58 0.63 0.68 0.68 0.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 13/11/20 26/11/19 27/11/18 24/11/17 28/11/16 26/11/15 -
Price 2.08 1.50 1.67 1.51 1.62 1.76 1.84 -
P/RPS 2.09 1.80 1.93 1.86 1.92 1.75 1.86 1.96%
P/EPS 14.25 15.69 23.23 10.04 28.98 18.39 20.96 -6.22%
EY 7.02 6.37 4.30 9.96 3.45 5.44 4.77 6.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.59 0.55 0.61 0.65 0.69 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment