[SURIA] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -94.95%
YoY- -27.94%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 62,677 59,660 53,558 68,695 65,667 39,328 37,231 9.06%
PBT 14,768 18,829 8,911 11,191 19,075 14,482 17,652 -2.92%
Tax -3,928 -78 -310 -965 -4,872 -4,097 -2,873 5.34%
NP 10,840 18,751 8,601 10,226 14,203 10,385 14,779 -5.03%
-
NP to SH 10,696 18,718 8,469 10,145 14,078 10,385 14,779 -5.24%
-
Tax Rate 26.60% 0.41% 3.48% 8.62% 25.54% 28.29% 16.28% -
Total Cost 51,837 40,909 44,957 58,469 51,464 28,943 22,452 14.95%
-
Net Worth 739,778 698,476 642,199 637,604 454,129 406,369 397,176 10.91%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 739,778 698,476 642,199 637,604 454,129 406,369 397,176 10.91%
NOSH 282,962 283,403 283,244 283,379 567,661 564,402 567,394 -10.94%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 17.30% 31.43% 16.06% 14.89% 21.63% 26.41% 39.70% -
ROE 1.45% 2.68% 1.32% 1.59% 3.10% 2.56% 3.72% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 22.15 21.05 18.91 24.24 11.57 6.97 6.56 22.47%
EPS 3.78 6.61 2.99 3.58 2.48 1.84 2.60 6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6144 2.4646 2.2673 2.25 0.80 0.72 0.70 24.54%
Adjusted Per Share Value based on latest NOSH - 283,379
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 18.12 17.25 15.49 19.86 18.99 11.37 10.77 9.05%
EPS 3.09 5.41 2.45 2.93 4.07 3.00 4.27 -5.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1392 2.0198 1.857 1.8437 1.3132 1.1751 1.1485 10.91%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.03 1.56 0.74 2.46 1.46 1.07 0.95 -
P/RPS 9.16 7.41 3.91 10.15 12.62 15.36 14.48 -7.34%
P/EPS 53.70 23.62 24.75 68.72 58.87 58.15 36.47 6.65%
EY 1.86 4.23 4.04 1.46 1.70 1.72 2.74 -6.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.63 0.33 1.09 1.83 1.49 1.36 -8.84%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 18/05/11 26/05/10 08/05/09 20/05/08 14/05/07 25/05/06 30/05/05 -
Price 1.99 1.29 1.29 2.56 1.70 1.04 0.77 -
P/RPS 8.98 6.13 6.82 10.56 14.70 14.93 11.73 -4.35%
P/EPS 52.65 19.53 43.14 71.51 68.55 56.52 29.56 10.09%
EY 1.90 5.12 2.32 1.40 1.46 1.77 3.38 -9.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.52 0.57 1.14 2.13 1.44 1.10 -5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment