[SURIA] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -66.65%
YoY- 121.02%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 58,980 67,894 62,677 59,660 53,558 68,695 65,667 -1.77%
PBT 15,976 18,508 14,768 18,829 8,911 11,191 19,075 -2.90%
Tax -4,439 -4,913 -3,928 -78 -310 -965 -4,872 -1.53%
NP 11,537 13,595 10,840 18,751 8,601 10,226 14,203 -3.40%
-
NP to SH 11,451 13,405 10,696 18,718 8,469 10,145 14,078 -3.38%
-
Tax Rate 27.79% 26.55% 26.60% 0.41% 3.48% 8.62% 25.54% -
Total Cost 47,443 54,299 51,837 40,909 44,957 58,469 51,464 -1.34%
-
Net Worth 811,848 780,210 739,778 698,476 642,199 637,604 454,129 10.15%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 811,848 780,210 739,778 698,476 642,199 637,604 454,129 10.15%
NOSH 283,328 283,403 282,962 283,403 283,244 283,379 567,661 -10.92%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 19.56% 20.02% 17.30% 31.43% 16.06% 14.89% 21.63% -
ROE 1.41% 1.72% 1.45% 2.68% 1.32% 1.59% 3.10% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 20.82 23.96 22.15 21.05 18.91 24.24 11.57 10.27%
EPS 4.04 4.73 3.78 6.61 2.99 3.58 2.48 8.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8654 2.753 2.6144 2.4646 2.2673 2.25 0.80 23.67%
Adjusted Per Share Value based on latest NOSH - 283,403
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.06 19.63 18.12 17.25 15.49 19.86 18.99 -1.76%
EPS 3.31 3.88 3.09 5.41 2.45 2.93 4.07 -3.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3476 2.2561 2.1392 2.0198 1.857 1.8437 1.3132 10.15%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.52 1.64 2.03 1.56 0.74 2.46 1.46 -
P/RPS 7.30 6.85 9.16 7.41 3.91 10.15 12.62 -8.71%
P/EPS 37.61 34.67 53.70 23.62 24.75 68.72 58.87 -7.18%
EY 2.66 2.88 1.86 4.23 4.04 1.46 1.70 7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.78 0.63 0.33 1.09 1.83 -18.64%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 02/05/13 26/04/12 18/05/11 26/05/10 08/05/09 20/05/08 14/05/07 -
Price 1.50 1.59 1.99 1.29 1.29 2.56 1.70 -
P/RPS 7.21 6.64 8.98 6.13 6.82 10.56 14.70 -11.18%
P/EPS 37.11 33.62 52.65 19.53 43.14 71.51 68.55 -9.71%
EY 2.69 2.97 1.90 5.12 2.32 1.40 1.46 10.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.76 0.52 0.57 1.14 2.13 -20.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment