[ANNJOO] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 109.17%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 277,389 289,376 268,165 160,582 -0.56%
PBT 29,182 18,921 24,257 12,881 -0.83%
Tax -8,293 -7,140 -9,526 274 -
NP 20,889 11,781 14,731 13,155 -0.47%
-
NP to SH 20,889 11,781 14,731 13,155 -0.47%
-
Tax Rate 28.42% 37.74% 39.27% -2.13% -
Total Cost 256,500 277,595 253,434 147,427 -0.56%
-
Net Worth 352,769 262,241 289,358 261,881 -0.30%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 352,769 262,241 289,358 261,881 -0.30%
NOSH 251,978 198,667 154,737 152,256 -0.51%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.53% 4.07% 5.49% 8.19% -
ROE 5.92% 4.49% 5.09% 5.02% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 110.08 145.66 173.30 105.47 -0.04%
EPS 8.29 5.93 9.52 8.64 0.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.87 1.72 0.21%
Adjusted Per Share Value based on latest NOSH - 152,239
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 47.94 50.01 46.35 27.75 -0.56%
EPS 3.61 2.04 2.55 2.27 -0.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6097 0.4532 0.5001 0.4526 -0.30%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.97 0.75 1.55 0.00 -
P/RPS 0.88 0.51 0.89 0.00 -100.00%
P/EPS 11.70 12.65 16.28 0.00 -100.00%
EY 8.55 7.91 6.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.57 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 28/11/01 29/11/00 30/11/99 -
Price 0.94 0.87 1.40 0.00 -
P/RPS 0.85 0.60 0.81 0.00 -100.00%
P/EPS 11.34 14.67 14.71 0.00 -100.00%
EY 8.82 6.82 6.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment