[ANNJOO] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 173.63%
YoY- 340.9%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 648,083 670,726 673,214 576,690 445,672 538,124 589,064 1.60%
PBT -17,601 -35,518 42,184 82,016 -34,874 -10,922 82,721 -
Tax 1,701 14,164 -9,259 -8,401 4,316 4,324 -21,276 -
NP -15,900 -21,354 32,925 73,615 -30,558 -6,598 61,445 -
-
NP to SH -14,958 -21,075 32,925 73,615 -30,558 -6,598 61,445 -
-
Tax Rate - - 21.95% 10.24% - - 25.72% -
Total Cost 663,983 692,080 640,289 503,075 476,230 544,722 527,619 3.90%
-
Net Worth 1,184,501 1,173,219 1,364,527 1,181,881 1,176,312 1,319,866 1,287,947 -1.38%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 7,017 7,016 6,850 6,745 6,744 6,734 6,465 1.37%
Div Payout % 0.00% 0.00% 20.80% 9.16% 0.00% 0.00% 10.52% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,184,501 1,173,219 1,364,527 1,181,881 1,176,312 1,319,866 1,287,947 -1.38%
NOSH 578,583 578,583 573,583 560,142 559,911 559,911 543,444 1.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -2.45% -3.18% 4.89% 12.77% -6.86% -1.23% 10.43% -
ROE -1.26% -1.80% 2.41% 6.23% -2.60% -0.50% 4.77% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 115.45 119.48 122.85 106.86 82.59 99.89 113.88 0.22%
EPS -2.66 -3.75 6.01 13.64 -5.66 -1.22 11.88 -
DPS 1.25 1.25 1.25 1.25 1.25 1.25 1.25 0.00%
NAPS 2.11 2.09 2.49 2.19 2.18 2.45 2.49 -2.71%
Adjusted Per Share Value based on latest NOSH - 560,142
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 90.14 93.29 93.64 80.21 61.99 74.85 81.94 1.60%
EPS -2.08 -2.93 4.58 10.24 -4.25 -0.92 8.55 -
DPS 0.98 0.98 0.95 0.94 0.94 0.94 0.90 1.42%
NAPS 1.6476 1.6319 1.898 1.6439 1.6362 1.8359 1.7915 -1.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.12 1.27 1.74 2.01 0.555 1.57 3.00 -
P/RPS 0.97 1.06 1.42 1.88 0.67 1.57 2.63 -15.30%
P/EPS -42.03 -33.83 28.96 14.74 -9.80 -128.19 25.25 -
EY -2.38 -2.96 3.45 6.79 -10.20 -0.78 3.96 -
DY 1.12 0.98 0.72 0.62 2.25 0.80 0.42 17.74%
P/NAPS 0.53 0.61 0.70 0.92 0.25 0.64 1.20 -12.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 27/05/22 28/05/21 30/06/20 28/05/19 25/05/18 -
Price 1.14 1.04 1.45 2.53 0.72 1.47 2.52 -
P/RPS 0.99 0.87 1.18 2.37 0.87 1.47 2.21 -12.51%
P/EPS -42.78 -27.70 24.13 18.55 -12.71 -120.02 21.21 -
EY -2.34 -3.61 4.14 5.39 -7.87 -0.83 4.71 -
DY 1.10 1.20 0.86 0.49 1.74 0.85 0.50 14.02%
P/NAPS 0.54 0.50 0.58 1.16 0.33 0.60 1.01 -9.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment